| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.00B | 972.02M | 995.55M | 871.80M | 1.54B | 1.54B |
| Gross Profit | 821.53M | 935.61M | 968.29M | 830.23M | 1.50B | 1.51B |
| EBITDA | 1.15B | 812.59M | 840.60M | 697.41M | 1.35B | 1.37B |
| Net Income | -126.17M | -277.05M | -2.41B | -556.48M | 902.60M | 656.02M |
Balance Sheet | ||||||
| Total Assets | 14.76B | 15.00B | 14.29B | 18.30B | 19.66B | 20.52B |
| Cash, Cash Equivalents and Short-Term Investments | 425.00M | 540.86M | 332.33M | 250.02M | 235.67M | 459.23M |
| Total Debt | 9.77B | 9.83B | 8.98B | 10.22B | 10.41B | 11.37B |
| Total Liabilities | 10.22B | 10.39B | 9.46B | 10.67B | 11.06B | 12.07B |
| Stockholders Equity | 4.54B | 4.61B | 4.83B | 7.63B | 8.59B | 8.44B |
Cash Flow | ||||||
| Free Cash Flow | 216.12M | 230.77M | 245.48M | 505.79M | -801.35M | 746.11M |
| Operating Cash Flow | 216.12M | 230.77M | 245.48M | 505.79M | 739.01M | 811.66M |
| Investing Cash Flow | -252.10M | -264.74M | 1.32B | 517.56M | 396.06M | -3.86B |
| Financing Cash Flow | -221.46M | 228.08M | -1.48B | -1.02B | -1.34B | 2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.80B | 25.48 | 8.67% | 3.56% | 58.48% | 70.32% | |
74 Outperform | $2.00B | 19.11 | 11.79% | 6.70% | 48.96% | 28.05% | |
70 Outperform | $5.31B | 29.65 | 5.61% | 6.47% | 13.50% | 7.25% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $3.76B | 24.36 | 9.88% | 4.73% | 16.91% | -1.91% | |
61 Neutral | $2.21B | -9.23 | -18.75% | 0.80% | 0.39% | -8.95% | |
55 Neutral | $3.06B | 21.08 | -2.71% | 6.57% | 5.51% | 92.33% |