| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 972.02M | 995.55M | 871.80M | 1.54B | 1.54B |
| Gross Profit | 0.00 | 968.29M | 830.23M | 1.50B | 1.51B |
| EBITDA | 265.40M | 840.60M | 697.41M | 1.35B | 1.37B |
| Net Income | -198.70M | -2.41B | -556.48M | 902.60M | 656.02M |
Balance Sheet | |||||
| Total Assets | 15.00B | 14.29B | 18.30B | 19.66B | 20.52B |
| Cash, Cash Equivalents and Short-Term Investments | 540.86M | 332.33M | 250.02M | 235.67M | 459.23M |
| Total Debt | 128.30M | 8.98B | 10.22B | 10.41B | 11.37B |
| Total Liabilities | 10.39B | 9.46B | 10.67B | 11.06B | 12.07B |
| Stockholders Equity | 4.61B | 4.83B | 7.63B | 8.59B | 8.44B |
Cash Flow | |||||
| Free Cash Flow | 230.77M | 245.48M | 505.79M | -801.35M | 746.11M |
| Operating Cash Flow | 230.77M | 245.48M | 505.79M | 739.01M | 811.66M |
| Investing Cash Flow | -264.74M | 1.32B | 517.56M | 396.06M | -3.86B |
| Financing Cash Flow | 228.08M | -1.48B | -1.02B | -1.34B | 2.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.07B | 25.92 | 9.21% | 3.56% | 59.25% | 88.37% | |
70 Outperform | $4.24B | 28.04 | 10.87% | 4.73% | 8.04% | 9.20% | |
70 Outperform | $5.17B | 32.23 | 5.59% | 6.47% | 8.12% | 75.95% | |
69 Neutral | $1.86B | 15.50 | 11.52% | 6.70% | 11.89% | -68.41% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | $1.48B | -5.37 | -15.78% | 0.80% | 4.10% | 8.96% | |
52 Neutral | $3.43B | -12.45 | -5.89% | 6.57% | 45.56% | 73.44% |