| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 180.21M | 176.38M | 175.74M | 174.90M | 205.56M | 148.13M |
| Gross Profit | 66.19M | 68.76M | 77.57M | 80.28M | 104.13M | 69.97M |
| EBITDA | 35.16M | 34.54M | 40.97M | 45.12M | 65.73M | 25.43M |
| Net Income | 2.22M | 1.75M | 9.73M | 14.95M | 35.19M | -4.53M |
Balance Sheet | ||||||
| Total Assets | 467.78M | 435.46M | 349.01M | 350.24M | 332.32M | 286.48M |
| Cash, Cash Equivalents and Short-Term Investments | 25.95M | 23.75M | 45.62M | 73.81M | 105.18M | 53.27M |
| Total Debt | 157.84M | 137.94M | 62.91M | 68.09M | 76.22M | 79.53M |
| Total Liabilities | 204.01M | 172.31M | 91.60M | 100.00M | 105.22M | 104.19M |
| Stockholders Equity | 263.77M | 263.15M | 257.42M | 250.24M | 227.09M | 182.29M |
Cash Flow | ||||||
| Free Cash Flow | -98.74M | -86.21M | -18.53M | -22.04M | 58.79M | 32.89M |
| Operating Cash Flow | 37.04M | 30.33M | 43.80M | 41.05M | 81.07M | 42.88M |
| Investing Cash Flow | -139.69M | -120.49M | -62.19M | -63.09M | -20.79M | -19.47M |
| Financing Cash Flow | 90.83M | 68.34M | -9.84M | -9.33M | -8.28M | 8.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.95B | 4.23 | 11.07% | 5.43% | 21.84% | -4.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $7.50B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $18.11B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.50B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% | |
47 Neutral | $209.24M | 8,236.56 | 0.85% | ― | 0.36% | -70.50% |