| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 176.38M | 175.74M | 174.90M | 205.56M | 148.13M |
| Gross Profit | 68.76M | 77.57M | 80.28M | 104.13M | 69.97M |
| EBITDA | 34.54M | 40.97M | 45.12M | 65.73M | 25.43M |
| Net Income | 1.75M | 9.73M | 14.95M | 35.19M | -4.53M |
Balance Sheet | |||||
| Total Assets | 435.46M | 349.01M | 350.24M | 332.32M | 286.48M |
| Cash, Cash Equivalents and Short-Term Investments | 23.75M | 45.62M | 73.81M | 105.18M | 53.27M |
| Total Debt | 137.94M | 62.91M | 68.09M | 76.22M | 79.53M |
| Total Liabilities | 172.31M | 91.60M | 100.00M | 105.22M | 104.19M |
| Stockholders Equity | 263.15M | 257.42M | 250.24M | 227.09M | 182.29M |
Cash Flow | |||||
| Free Cash Flow | -86.21M | -18.53M | -22.04M | 58.79M | 32.89M |
| Operating Cash Flow | 30.33M | 43.80M | 41.05M | 81.07M | 42.88M |
| Investing Cash Flow | -120.49M | -62.19M | -63.09M | -20.79M | -19.47M |
| Financing Cash Flow | 68.34M | -9.84M | -9.33M | -8.28M | 8.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $10.02B | 3.67 | 8.00% | 5.43% | 1.96% | -35.00% | |
69 Neutral | $8.89B | 6.53 | 17.23% | 12.98% | -0.38% | -53.94% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $17.10B | 35.60 | 9.74% | 4.92% | 8.14% | ― | |
56 Neutral | $10.30B | 10.76 | 20.40% | 5.06% | -1.55% | 12.83% | |
50 Neutral | $172.23M | 136.64 | -3.57% | ― | -17.54% | -139.94% |