Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 181.34M | 175.74M | 174.90M | 205.56M | 148.13M | 100.38M |
Gross Profit | 75.72M | 77.57M | 80.28M | 104.13M | 69.97M | 38.64M |
EBITDA | 36.73M | 40.97M | 45.12M | 65.73M | 25.43M | 25.06M |
Net Income | 2.65M | 9.73M | 14.95M | 35.19M | -4.53M | 4.60M |
Balance Sheet | ||||||
Total Assets | 382.49M | 349.01M | 350.24M | 332.32M | 286.48M | 253.36M |
Cash, Cash Equivalents and Short-Term Investments | 29.13M | 45.62M | 73.81M | 105.18M | 53.27M | 20.99M |
Total Debt | 76.52M | 62.91M | 68.09M | 76.22M | 79.53M | 66.36M |
Total Liabilities | 127.78M | 91.60M | 100.00M | 105.22M | 104.19M | 93.73M |
Stockholders Equity | 254.71M | 257.42M | 250.24M | 227.09M | 182.29M | 159.62M |
Cash Flow | ||||||
Free Cash Flow | -19.38M | -18.53M | -22.04M | 58.79M | 32.89M | 11.04M |
Operating Cash Flow | 46.66M | 43.80M | 41.05M | 81.07M | 42.88M | 28.68M |
Investing Cash Flow | -68.08M | -62.19M | -63.09M | -20.79M | -19.47M | -15.99M |
Financing Cash Flow | 8.20M | -9.84M | -9.33M | -8.28M | 8.65M | -1.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 6.59B | 5.08 | 26.00% | 15.21% | -3.27% | -3.44% | |
77 Outperform | 4.42B | 15.13 | 7.82% | 4.40% | 5.41% | -1.89% | |
72 Outperform | 6.85B | 13.22 | 11.89% | 5.87% | -5.28% | 14.50% | |
62 Neutral | 3.85B | 20.74 | 6.42% | 4.37% | -0.44% | -17.46% | |
58 Neutral | 9.43B | 9.20 | 46.27% | 5.29% | -3.19% | 30.48% | |
56 Neutral | $290.20M | 110.70 | 1.04% | ― | -1.78% | -85.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |