| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.68M | 175.74M | 174.90M | 205.56M | 148.13M | 100.38M |
| Gross Profit | 55.74M | 77.57M | 80.28M | 104.13M | 69.97M | 38.64M |
| EBITDA | 24.31M | 40.97M | 45.12M | 65.73M | 25.43M | 25.06M |
| Net Income | -9.20M | 9.73M | 14.95M | 35.19M | -4.53M | 4.60M |
Balance Sheet | ||||||
| Total Assets | 383.31M | 349.01M | 350.24M | 332.32M | 286.48M | 253.36M |
| Cash, Cash Equivalents and Short-Term Investments | 6.77M | 45.62M | 73.81M | 105.18M | 53.27M | 20.99M |
| Total Debt | 72.97M | 62.91M | 68.09M | 76.22M | 79.53M | 66.36M |
| Total Liabilities | 122.58M | 91.60M | 100.00M | 105.22M | 104.19M | 93.73M |
| Stockholders Equity | 260.73M | 257.42M | 250.24M | 227.09M | 182.29M | 159.62M |
Cash Flow | ||||||
| Free Cash Flow | -53.37M | -18.53M | -22.04M | 58.79M | 32.89M | 11.04M |
| Operating Cash Flow | 30.72M | 43.80M | 41.05M | 81.07M | 42.88M | 28.68M |
| Investing Cash Flow | -87.28M | -62.19M | -63.09M | -20.79M | -19.47M | -15.99M |
| Financing Cash Flow | 8.33M | -9.84M | -9.33M | -8.28M | 8.65M | -1.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $6.37B | 8.25 | 13.35% | 12.98% | -0.38% | -53.94% | |
69 Neutral | $15.54B | 52.79 | 6.28% | 4.92% | 8.14% | ― | |
67 Neutral | $7.08B | 18.31 | 8.00% | 5.43% | 1.96% | -35.00% | |
65 Neutral | $10.13B | 8.72 | 23.02% | 5.06% | -1.55% | 12.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | $224.77M | -24.50 | -3.43% | ― | -17.54% | -139.94% |