| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 135.89M | 137.87M | 127.76M | 88.68M | 70.31M |
| Gross Profit | 73.92M | 59.06M | 78.44M | 72.91M | 60.82M |
| EBITDA | 19.09M | -9.27M | 35.57M | 35.97M | 30.32M |
| Net Income | 15.61M | -9.98M | 26.59M | 26.67M | 22.17M |
Balance Sheet | |||||
| Total Assets | 2.21B | 2.23B | 2.04B | 1.93B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 81.63M | 48.92M | 113.51M | 111.56M | 161.74M |
| Total Debt | 69.94M | 73.04M | 87.64M | 172.25M | 29.29M |
| Total Liabilities | 1.99B | 2.02B | 1.81B | 1.73B | 1.46B |
| Stockholders Equity | 218.59M | 207.99M | 221.52M | 198.28M | 188.79M |
Cash Flow | |||||
| Free Cash Flow | 10.64M | 8.95M | 25.63M | 25.76M | 24.82M |
| Operating Cash Flow | 14.81M | 14.74M | 31.63M | 33.54M | 29.12M |
| Investing Cash Flow | -38.38M | -122.28M | -130.75M | -228.74M | -29.25M |
| Financing Cash Flow | -21.38M | 200.73M | 83.03M | 232.59M | -14.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $149.30M | 8.39 | 12.36% | 3.01% | 12.31% | 39.46% | |
72 Outperform | $169.75M | 11.33 | 5.32% | ― | 4.86% | -8.20% | |
70 Outperform | $160.65M | 10.13 | 9.16% | 1.96% | 11.36% | 25.07% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $187.66M | 12.00 | 7.81% | 2.00% | -2.16% | -9.35% | |
59 Neutral | $162.13M | 9.50 | 7.26% | 1.90% | 1.92% | -174.59% | |
58 Neutral | $184.06M | 9.23 | 9.65% | 1.16% | 2.33% | 22.43% |