| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.71M | 5.77M | 13.97M | 7.87M | 6.99M | 1.92M |
| Gross Profit | -1.50M | -660.98K | 2.54M | -1.02M | 594.99K | -200.45K |
| EBITDA | -12.13M | -2.42M | -15.55M | -3.19M | 280.76K | -429.19K |
| Net Income | -12.15M | -2.55M | -15.60M | -2.35M | 68.16K | -460.15K |
Balance Sheet | ||||||
| Total Assets | 4.30M | 3.49M | 7.95M | 2.54M | 7.73M | 693.92K |
| Cash, Cash Equivalents and Short-Term Investments | 2.57M | 811.92K | 6.77M | 2.23M | 7.36M | 121.39K |
| Total Debt | 363.11K | 243.87K | 411.38K | 422.70K | 59.12K | 60.79K |
| Total Liabilities | 1.76M | 1.44M | 3.81M | 2.82M | 1.67M | 5.18M |
| Stockholders Equity | 2.54M | 2.05M | 4.14M | -271.32K | 8.44M | -4.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.34M | -6.54M | -1.78M | 706.25K | -478.84K |
| Operating Cash Flow | -3.20M | -3.29M | -6.41M | -1.65M | 717.44K | -475.05K |
| Investing Cash Flow | 0.00 | -1.84M | -134.21K | -186.00K | -15.21K | -3.78K |
| Financing Cash Flow | 5.44M | 723.85K | 10.88M | -5.80M | 9.23M | 387.59K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $13.74M | -6.17 | -8.75% | ― | 17.84% | -156.13% | |
49 Neutral | $89.57M | -1.76 | -17.32% | ― | -47.03% | -274.41% | |
44 Neutral | $27.79M | -58.28 | ― | 11.14% | -0.29% | 94.56% | |
42 Neutral | $1.39M | -0.15 | -99.99% | ― | -44.29% | 44.12% | |
39 Underperform | $26.01M | -0.08 | -257.39% | ― | -2.15% | -6.72% | |
38 Underperform | $17.06M | -0.75 | ― | ― | -22.38% | 56.66% |