| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 245.25M | 240.98M | 216.19M | 219.08M | 184.34M | 133.94M |
| Gross Profit | 147.99M | 150.87M | 133.25M | 133.69M | 109.09M | 87.01M |
| EBITDA | 42.48M | 42.35M | -238.38M | 37.52M | 32.53M | 27.99M |
| Net Income | -1.57M | -1.97M | -254.25M | 930.00K | 1.87M | 3.27M |
Balance Sheet | ||||||
| Total Assets | 430.35M | 433.35M | 446.80M | 661.83M | 707.37M | 601.48M |
| Cash, Cash Equivalents and Short-Term Investments | 20.42M | 27.32M | 28.21M | 32.91M | 49.35M | 263.87M |
| Total Debt | 110.69M | 181.47M | 231.30M | 186.14M | 221.13M | 146.70M |
| Total Liabilities | 251.88M | 273.52M | 301.40M | 268.35M | 313.57M | 195.25M |
| Stockholders Equity | 178.47M | 159.83M | 145.39M | 393.48M | 393.80M | 406.23M |
Cash Flow | ||||||
| Free Cash Flow | 37.30M | 42.31M | 41.57M | 23.44M | 34.79M | 35.08M |
| Operating Cash Flow | 41.22M | 46.81M | 44.13M | 27.98M | 39.22M | 37.07M |
| Investing Cash Flow | -3.92M | -4.50M | -81.31M | -9.49M | -305.23M | -1.99M |
| Financing Cash Flow | -43.10M | -44.51M | 32.84M | -33.33M | 52.58M | 146.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.06B | 161.58 | 2.64% | ― | -6.13% | -76.92% | |
70 Neutral | $603.20M | 24.14 | 11.03% | 1.07% | 22.35% | 2.59% | |
67 Neutral | $555.46M | 73.52 | 2.37% | ― | -7.46% | -39.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $153.60M | 162.08 | 0.11% | 2.25% | 6.17% | ― | |
55 Neutral | $704.90M | -34.31 | -37.93% | ― | 36.85% | -77.93% | |
51 Neutral | $479.06M | -278.73 | -0.92% | 0.79% | 7.39% | 99.34% |