Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 216.19M | $ 219.08M | $ 184.34M | $ 133.94M | $ 117.69M |
Gross Profit | $ 133.25M | $ 133.69M | $ 109.09M | $ 87.01M | $ 64.93M |
Operating Income | $ -272.07M | $ -30.50M | $ -20.37M | $ -5.30M | $ -4.90M |
EBITDA | $ -238.38M | $ 36.45M | $ 29.77M | $ 12.36M | $ 8.09M |
Net Income | $ -254.25M | $ 930.00K | $ 1.87M | $ 3.27M | $ 1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.21M | $ 32.91M | $ 49.35M | $ 263.87M | $ 81.38M |
Total Assets | $ 446.80M | $ 661.83M | $ 707.37M | $ 600.15M | $ 420.21M |
Total Debt | $ 231.30M | $ 170.27M | $ 221.13M | $ 146.70M | $ 141.37M |
Net Debt | $ 203.08M | $ 137.36M | $ 171.79M | $ -117.17M | $ 59.99M |
Total Liabilities | $ 301.40M | $ 268.35M | $ 313.57M | $ 193.92M | $ 200.19M |
Stockholders' Equity | $ 145.39M | $ 393.48M | $ 393.80M | $ 406.23M | $ 220.01M |
Cash Flow | |||||
Free Cash Flow | $ 41.57M | $ 23.44M | $ 34.79M | $ 35.08M | $ 25.06M |
Operating Cash Flow | $ 44.13M | $ 27.98M | $ 39.22M | $ 37.07M | $ 26.56M |
Investing Cash Flow | $ -81.31M | $ -9.49M | $ -305.23M | $ -1.99M | $ -185.59M |
Financing Cash Flow | $ 32.84M | $ -33.33M | $ 52.58M | $ 146.23M | $ 231.28M |