| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78M | 1.55M | 0.00 | 1.00M | 5.00M | 15.00M |
| Gross Profit | 1.69M | 1.43M | 0.00 | 1.00M | 5.00M | 15.00M |
| EBITDA | -63.10M | -62.14M | -37.83M | -57.04M | -58.30M | -42.98M |
| Net Income | -68.36M | -63.06M | -41.52M | -59.69M | -58.39M | -42.85M |
Balance Sheet | ||||||
| Total Assets | 193.73M | 113.56M | 75.50M | 75.23M | 74.48M | 119.85M |
| Cash, Cash Equivalents and Short-Term Investments | 184.22M | 105.96M | 69.69M | 66.00M | 64.58M | 114.14M |
| Total Debt | 137.33M | 58.38M | 54.80M | 51.77M | 2.49M | 698.00K |
| Total Liabilities | 157.69M | 71.79M | 62.35M | 58.45M | 8.13M | 7.25M |
| Stockholders Equity | 36.05M | 41.77M | 13.15M | 16.77M | 66.35M | 112.60M |
Cash Flow | ||||||
| Free Cash Flow | -51.23M | -49.34M | -28.88M | -46.54M | -52.74M | -33.22M |
| Operating Cash Flow | -51.21M | -49.04M | -28.85M | -46.42M | -52.47M | -33.22M |
| Investing Cash Flow | -103.03M | 11.25M | 8.28M | 4.76M | -57.12M | 70.00M |
| Financing Cash Flow | 180.48M | 85.53M | 32.12M | 47.79M | 3.09M | 5.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $210.29M | -1.36 | -70.89% | ― | ― | -37.60% | |
54 Neutral | $859.45M | -3.82 | -97.55% | ― | -86.62% | -1121.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $175.54M | -1.49 | -339.38% | ― | ― | 17.64% | |
48 Neutral | $744.69M | -7.05 | -47.22% | ― | ― | -6.01% | |
46 Neutral | $189.91M | -4.12 | -2748.16% | ― | ― | 43.68% | |
43 Neutral | $76.70M | -1.07 | -127.30% | ― | ― | 49.74% |