| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55M | 0.00 | 1.00M | 5.00M | 15.00M |
| Gross Profit | 1.43M | 0.00 | 1.00M | 5.00M | 15.00M |
| EBITDA | -62.14M | -37.83M | -57.04M | -58.30M | -42.98M |
| Net Income | -63.06M | -41.52M | -59.69M | -58.39M | -42.85M |
Balance Sheet | |||||
| Total Assets | 113.56M | 75.50M | 75.23M | 74.48M | 119.85M |
| Cash, Cash Equivalents and Short-Term Investments | 105.96M | 69.69M | 66.00M | 64.58M | 114.14M |
| Total Debt | 58.38M | 54.80M | 51.77M | 2.49M | 698.00K |
| Total Liabilities | 71.79M | 62.35M | 58.45M | 8.13M | 7.25M |
| Stockholders Equity | 41.77M | 13.15M | 16.77M | 66.35M | 112.60M |
Cash Flow | |||||
| Free Cash Flow | -49.34M | -28.88M | -46.54M | -52.74M | -33.22M |
| Operating Cash Flow | -49.04M | -28.85M | -46.42M | -52.47M | -33.22M |
| Investing Cash Flow | 11.25M | 8.28M | 4.76M | -57.12M | 70.00M |
| Financing Cash Flow | 85.53M | 32.12M | 47.79M | 3.09M | 5.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $174.53M | -1.38 | -65.76% | ― | ― | -17.43% | |
54 Neutral | $693.54M | -8.12 | -45.01% | ― | ― | -7.87% | |
52 Neutral | $209.45M | -2.43 | -656.82% | ― | ― | 3.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $186.35M | -3.95 | -977.67% | ― | ― | 17.36% | |
47 Neutral | $328.38M | -3.11 | -77.91% | ― | -76.59% | 94.03% | |
43 Neutral | $83.98M | -2.15 | 13.30% | ― | 448.44% | ― |