Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.00M | $ 5.00M | $ 15.00M | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.00M | $ 4.52M | $ 15.00M | $ -376.00K | $ -236.00K |
Operating Income | $ -61.10M | $ -59.64M | $ -43.07M | $ -50.71M | $ -57.88M |
EBITDA | $ -56.84M | $ -58.36M | $ -42.98M | $ -50.71M | $ -57.88M |
Net Income | $ -59.69M | $ -57.13M | $ -42.63M | $ -49.97M | $ -55.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 66.00M | $ 64.58M | $ 114.14M | $ 142.31M | $ 119.82M |
Total Assets | $ 75.23M | $ 74.48M | $ 119.85M | $ 149.97M | $ 123.43M |
Total Debt | $ 51.77M | $ 2.49M | $ 698.00K | $ 941.00K | $ 514.00K |
Net Debt | $ 38.02M | $ -5.14M | $ -113.44M | $ -71.37M | $ -119.30M |
Total Liabilities | $ 58.45M | $ 8.13M | $ 7.25M | $ 6.86M | $ 8.51M |
Stockholders' Equity | $ 16.77M | $ 66.35M | $ 112.60M | $ 143.12M | $ 114.92M |
Cash Flow | |||||
Free Cash Flow | $ -46.54M | $ -52.74M | $ -33.22M | $ -50.73M | $ -51.56M |
Operating Cash Flow | $ -46.42M | $ -52.47M | $ -33.22M | $ -50.73M | $ -51.15M |
Investing Cash Flow | $ 4.76M | $ -57.12M | $ 70.00M | $ -70.00M | $ -384.00K |
Financing Cash Flow | $ 47.79M | $ 3.09M | $ 5.05M | $ 73.22M | $ 85.41M |