| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 210.00K |
| Gross Profit | -661.00K | -502.00K | -373.00K | -342.00K | 65.00K |
| EBITDA | -65.70M | -68.61M | -34.56M | -27.37M | -9.04M |
| Net Income | -63.24M | -61.43M | -36.30M | -27.71M | -9.19M |
Balance Sheet | |||||
| Total Assets | 184.69M | 177.54M | 86.63M | 50.85M | 28.79M |
| Cash, Cash Equivalents and Short-Term Investments | 176.48M | 168.23M | 82.55M | 48.34M | 25.70M |
| Total Debt | 4.41M | 16.94M | 9.99M | 82.11M | 38.16M |
| Total Liabilities | 33.55M | 26.08M | 158.30M | 89.26M | 41.27M |
| Stockholders Equity | 151.14M | 151.46M | -71.67M | -38.41M | -12.48M |
Cash Flow | |||||
| Free Cash Flow | -51.79M | -49.50M | -33.92M | -21.13M | -9.94M |
| Operating Cash Flow | -51.77M | -47.42M | -33.45M | -20.39M | -9.26M |
| Investing Cash Flow | -24.00K | -2.08M | -470.00K | -732.00K | -680.00K |
| Financing Cash Flow | 60.08M | 135.69M | 68.13M | 43.79M | 31.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | $173.82M | -1.38 | -65.76% | ― | ― | -17.43% | |
54 Neutral | $727.72M | -8.12 | -45.01% | ― | ― | -7.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $237.69M | -2.43 | -656.82% | ― | ― | 3.70% | |
50 Neutral | $186.72M | -3.95 | -977.67% | ― | ― | 17.36% | |
48 Neutral | $487.25M | -40.48 | -110.72% | ― | ― | 77.08% |