| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 353.31M | $ 291.79M | $ 254.51M | $ 198.43M | $ 179.21M |
| Gross Profit | $ 341.81M | $ 127.12M | $ 153.76M | $ 132.19M | $ 143.44M |
| Operating Income | $ 178.31M | $ 62.94M | $ 86.04M | $ 67.85M | $ 81.87M |
| EBITDA | $ 178.31M | $ 69.15M | $ 91.28M | $ 73.08M | $ 88.39M |
| Net Income | $ 43.04M | $ 35.88M | $ 55.08M | $ 43.84M | $ 54.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 261.75M | $ 101.17M | $ 106.87M | $ 81.66M | $ 106.25M |
| Total Assets | $ 2.96B | $ 2.87B | $ 2.59B | $ 2.26B | $ 1.87B |
| Total Debt | $ 316.28M | $ 288.59M | $ 253.06M | $ 229.93M | $ 231.23M |
| Net Debt | $ 114.71M | $ 190.35M | $ 200.47M | $ 196.76M | $ 169.74M |
| Total Liabilities | $ 2.45B | $ 2.43B | $ 2.18B | $ 1.89B | $ 1.52B |
| Stockholders' Equity | $ 408.62M | $ 370.17M | $ 342.99M | $ 301.74M | $ 287.04M |
| Cash Flow | |||||
| Free Cash Flow | $ 126.28M | $ 115.51M | $ 113.76M | $ 108.74M | $ 78.73M |
| Operating Cash Flow | $ 126.28M | $ 115.51M | $ 113.76M | $ 108.74M | $ 78.73M |
| Investing Cash Flow | $ -124.49M | $ -335.78M | $ -340.70M | $ -449.00M | $ -238.32M |
| Financing Cash Flow | $ 30.20M | $ 239.99M | $ 271.18M | $ 321.38M | $ 172.04M |