Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 213.38M | 226.31M | 133.15M | 141.46M | 96.72M | 126.73M |
Gross Profit | 141.32M | 110.35M | 276.50K | 94.06M | 96.72M | 85.92M |
EBITDA | 107.36M | 98.82M | 266.40K | 103.47M | 137.38M | 111.86M |
Net Income | 99.22M | 98.82M | 118.76M | 30.59M | 82.36M | 111.86M |
Balance Sheet | ||||||
Total Assets | 3.46B | 3.19B | 2.50B | 2.53B | 2.60B | 2.54B |
Cash, Cash Equivalents and Short-Term Investments | 68.98M | 75.79M | 122.13M | 87.09M | 30.60M | 54.62M |
Total Debt | 0.00 | 1.75B | 1.46B | 1.48B | 1.55B | 1.47B |
Total Liabilities | 2.09B | 1.79B | 1.50B | 1.54B | 1.60B | 1.51B |
Stockholders Equity | 1.38B | 1.40B | 1.01B | 988.11M | 1.00B | 1.04B |
Cash Flow | ||||||
Free Cash Flow | -177.71M | -9.53M | 196.38M | 76.07M | -2.68M | 470.67M |
Operating Cash Flow | -177.71M | -9.53M | 196.38M | 76.07M | -2.68M | 470.67M |
Investing Cash Flow | -267.33M | 0.00 | 80.19M | 82.32M | 0.00 | 373.36M |
Financing Cash Flow | 182.52M | -36.76M | -161.36M | -101.91M | -21.33M | -459.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $15.98B | 11.10 | 10.25% | 8.57% | 7.71% | -29.47% | |
74 Outperform | $6.01B | 11.06 | 19.65% | 6.34% | 28.32% | 13.63% | |
71 Outperform | $1.28B | 9.05 | 9.36% | 15.69% | -55.16% | 47.09% | |
69 Neutral | 12.10 | 8.34% | 13.36% | 0.47% | -36.87% | ||
67 Neutral | ¥836.32B | 13.01 | 9.24% | 3.02% | 7.93% | 10.80% | |
58 Neutral | $1.60B | ― | -4.80% | 20.53% | -30.01% | -349.28% | |
58 Neutral | $608.01M | ― | -1.48% | 19.29% | -48.53% | 73.29% |