| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.68M | 26.09M | 31.96M | 34.93M | 32.21M | 35.19M |
| Gross Profit | 12.37M | 12.30M | 17.97M | 18.42M | 15.95M | 15.02M |
| EBITDA | -26.91M | -13.26M | 6.82M | 7.76M | 10.79M | 9.41M |
| Net Income | -28.36M | -20.21M | 6.63M | 6.82M | 10.35M | 11.68M |
Balance Sheet | ||||||
| Total Assets | 43.74M | 58.31M | 33.85M | 34.54M | 33.34M | 38.85M |
| Cash, Cash Equivalents and Short-Term Investments | 13.22M | 20.00M | 7.15M | 14.04M | 17.13M | 22.98M |
| Total Debt | 4.92M | 7.62M | 12.89M | 15.38M | 16.47M | 15.42M |
| Total Liabilities | 21.51M | 22.39M | 22.11M | 24.11M | 25.86M | 28.70M |
| Stockholders Equity | 22.23M | 35.91M | 11.74M | 10.43M | 7.48M | 10.15M |
Cash Flow | ||||||
| Free Cash Flow | -7.29M | -30.31M | 4.01M | 13.45M | 5.47M | 23.66M |
| Operating Cash Flow | -6.80M | -21.88M | 11.32M | 13.50M | 12.73M | 23.66M |
| Investing Cash Flow | -6.58M | -8.43M | -5.69M | -2.13M | -11.35M | -4.80M |
| Financing Cash Flow | -4.26M | 45.49M | -10.89M | -9.40M | -10.64M | -4.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $39.82M | 36.21 | 5.21% | ― | 7.70% | -36.01% | |
51 Neutral | $30.87M | -41.26 | -15.63% | ― | -7.76% | -291.41% | |
49 Neutral | $23.79M | -2.19 | -89.60% | ― | ― | ― | |
47 Neutral | $715.01M | -11.51 | -97.55% | ― | -4.91% | -2400.34% | |
44 Neutral | $15.70M | -1.86 | -994.64% | ― | -39.75% | -89.61% |