Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.28M | 26.09M | 31.96M | 4.46M | 4.14M | 35.19M |
Gross Profit | 15.99M | 12.30M | 17.97M | 2.12M | 1.81M | 15.02M |
EBITDA | -2.13M | -13.26M | 6.82M | 7.76M | 10.79M | 9.41M |
Net Income | -1.14M | -20.21M | 6.63M | 870.77K | 1.33M | 11.68M |
Balance Sheet | ||||||
Total Assets | 72.53M | 58.31M | 33.85M | 4.44M | 4.31M | 38.85M |
Cash, Cash Equivalents and Short-Term Investments | 30.85M | 20.00M | 7.15M | 1.80M | 2.20M | 22.98M |
Total Debt | 10.59M | 7.62M | 12.89M | 1.97M | 2.07M | 13.79M |
Total Liabilities | 21.95M | 22.39M | 22.11M | 3.10M | 3.35M | 28.70M |
Stockholders Equity | 50.58M | 35.91M | 11.74M | 1.34M | 959.75K | 10.15M |
Cash Flow | ||||||
Free Cash Flow | -10.31M | -30.31M | 4.01M | 952.57K | 703.47K | 23.66M |
Operating Cash Flow | -10.31M | -21.88M | 11.32M | 1.72M | 1.64M | 23.66M |
Investing Cash Flow | -7.28M | -8.43M | -5.69M | -271.39K | -1.46M | -4.80M |
Financing Cash Flow | 43.60M | 45.49M | -10.89M | -1.20M | -1.37M | -4.01M |