Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 26.09M | HK$ 31.96M | HK$ 4.46M | HK$ 4.14M | HK$ 35.19M |
Gross Profit | HK$ 12.30M | HK$ 17.97M | HK$ 2.12M | HK$ 1.81M | HK$ 15.02M |
Operating Income | HK$ -19.37M | HK$ 6.68M | HK$ 963.22K | HK$ 1.36M | HK$ 9.00M |
EBITDA | HK$ -13.26M | HK$ 6.82M | HK$ 7.76M | HK$ 10.79M | HK$ 9.41M |
Net Income | HK$ -20.21M | HK$ 6.63M | HK$ 870.77K | HK$ 1.33M | HK$ 11.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 20.00M | HK$ 7.15M | HK$ 1.80M | HK$ 2.20M | HK$ 22.98M |
Total Assets | HK$ 58.31M | HK$ 33.85M | HK$ 4.44M | HK$ 4.31M | HK$ 38.85M |
Total Debt | HK$ 7.62M | HK$ 12.89M | HK$ 1.97M | HK$ 2.07M | HK$ 13.79M |
Net Debt | HK$ -12.04M | HK$ 6.08M | HK$ 425.25K | HK$ 779.05K | HK$ -5.54M |
Total Liabilities | HK$ 22.39M | HK$ 22.11M | HK$ 3.10M | HK$ 3.35M | HK$ 28.70M |
Stockholders' Equity | HK$ 35.91M | HK$ 11.74M | HK$ 1.34M | HK$ 959.75K | HK$ 10.15M |
Cash Flow | |||||
Free Cash Flow | HK$ -30.31M | HK$ 4.01M | HK$ 952.57K | HK$ 703.47K | HK$ 23.66M |
Operating Cash Flow | HK$ -21.88M | HK$ 11.32M | HK$ 1.72M | HK$ 1.64M | HK$ 23.66M |
Investing Cash Flow | HK$ -8.43M | HK$ -5.69M | HK$ -271.39K | HK$ -1.46M | HK$ -4.80M |
Financing Cash Flow | HK$ 45.49M | HK$ -10.89M | HK$ -1.20M | HK$ -1.37M | HK$ -4.01M |