| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.86M | 122.40M | 124.70M | 124.83M | 82.19M |
| Gross Profit | 33.04M | 36.82M | 33.89M | 36.46M | 22.00M |
| EBITDA | 11.02M | 16.39M | 11.77M | 14.55M | 4.89M |
| Net Income | 7.57M | 12.79M | 8.06M | 10.20M | 3.35M |
Balance Sheet | |||||
| Total Assets | 110.24M | 106.54M | 95.47M | 91.04M | 77.89M |
| Cash, Cash Equivalents and Short-Term Investments | 47.11M | 38.07M | 39.84M | 25.86M | 32.11M |
| Total Debt | 1.59M | 2.14M | 2.36M | 0.00 | 0.00 |
| Total Liabilities | 8.66M | 9.48M | 8.55M | 9.79M | 5.64M |
| Stockholders Equity | 101.58M | 97.06M | 86.92M | 81.25M | 72.25M |
Cash Flow | |||||
| Free Cash Flow | 3.19M | 6.69M | 15.93M | -4.97M | 411.00K |
| Operating Cash Flow | 4.03M | 7.55M | 16.68M | -4.17M | 766.00K |
| Investing Cash Flow | 9.91M | -2.51M | -11.27M | -2.81M | 4.69M |
| Financing Cash Flow | -3.06M | -2.64M | -2.39M | -1.20M | -2.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $241.22M | 11.76 | 8.67% | 2.08% | 4.13% | 53.56% | |
70 Outperform | $301.92M | 12.48 | 9.57% | 9.66% | -3.64% | -16.12% | |
68 Neutral | $102.65M | 13.95 | 7.13% | 2.86% | -0.78% | -37.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.45B | 16.90 | 25.57% | 2.28% | 3.61% | ― | |
57 Neutral | $414.20M | 19.74 | 3.33% | 2.11% | -2.83% | -86.19% | |
46 Neutral | $67.09M | -0.81 | -46.60% | ― | -29.74% | -405.24% |