| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.86B | 210.13B | 196.21B | 178.66B | 156.71B | 134.59B |
| Gross Profit | 56.86B | 62.48B | 52.88B | 44.15B | 37.46B | 36.41B |
| EBITDA | 34.83B | 40.66B | 35.85B | 28.37B | 22.52B | 23.77B |
| Net Income | 9.27B | 27.55B | 12.83B | 19.42B | 14.29B | 14.25B |
Balance Sheet | ||||||
| Total Assets | 334.03B | 370.42B | 354.99B | 336.61B | 307.78B | 285.70B |
| Cash, Cash Equivalents and Short-Term Investments | 125.78B | 143.50B | 134.94B | 116.60B | 103.11B | 105.50B |
| Total Debt | 1.77B | 1.30B | 517.00M | 830.00M | 1.11B | 122.00M |
| Total Liabilities | 30.39B | 35.95B | 35.37B | 31.57B | 27.61B | 25.80B |
| Stockholders Equity | 303.63B | 334.46B | 319.62B | 305.03B | 280.17B | 259.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 26.33B | 40.13B | 18.73B | -267.00M | -879.00M |
| Operating Cash Flow | 0.00 | 37.08B | 40.13B | 31.74B | 10.21B | 8.74B |
| Investing Cash Flow | 0.00 | -11.03B | -15.75B | -15.61B | -10.47B | -12.97B |
| Financing Cash Flow | 0.00 | -18.23B | -16.18B | -11.85B | -10.09B | -11.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $2.70B | 5.54 | 8.36% | 1.72% | 1.59% | 38.15% | |
72 Outperform | $6.05B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
72 Outperform | $2.43B | 12.87 | 13.90% | 0.57% | -4.03% | -39.51% | |
65 Neutral | $3.23B | 18.56 | 14.34% | ― | 7.94% | 34.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $3.49B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
53 Neutral | $804.78M | 10.25 | 11.76% | 3.32% | 23.96% | 11.01% |