| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.86B | 196.21B | 178.66B | 156.71B | 134.59B | 116.43B |
| Gross Profit | 56.86B | 52.88B | 44.15B | 37.46B | 36.41B | 34.86B |
| EBITDA | 34.83B | 35.85B | 28.37B | 22.52B | 23.77B | 21.84B |
| Net Income | 9.27B | 12.83B | 19.42B | 14.29B | 14.25B | 8.99B |
Balance Sheet | ||||||
| Total Assets | 334.03B | 354.99B | 336.61B | 307.78B | 285.70B | 262.56B |
| Cash, Cash Equivalents and Short-Term Investments | 125.78B | 134.94B | 116.60B | 103.11B | 105.50B | 111.52B |
| Total Debt | 1.77B | 517.00M | 830.00M | 1.11B | 122.00M | 380.00M |
| Total Liabilities | 30.39B | 35.37B | 31.57B | 27.61B | 25.80B | 23.46B |
| Stockholders Equity | 303.63B | 319.62B | 305.03B | 280.17B | 259.91B | 239.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 40.13B | 18.73B | -267.00M | -879.00M | 11.01B |
| Operating Cash Flow | 0.00 | 40.13B | 31.74B | 10.21B | 8.74B | 18.74B |
| Investing Cash Flow | 0.00 | -15.75B | -15.61B | -10.47B | -12.97B | -5.30B |
| Financing Cash Flow | 0.00 | -16.18B | -11.85B | -10.09B | -11.29B | -10.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.87B | 15.70 | 18.19% | ― | 7.94% | 34.84% | |
75 Outperform | $6.44B | 15.26 | 8.96% | 2.63% | -1.90% | -13.86% | |
73 Outperform | $2.71B | 8.94 | 23.16% | 0.57% | -4.03% | -39.51% | |
71 Outperform | $2.36B | 34.17 | 3.00% | 1.72% | 1.59% | 38.15% | |
65 Neutral | $845.21M | 12.51 | 10.49% | 3.32% | 23.96% | 11.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $3.12B | 60.41 | -4.82% | 1.70% | -18.23% | ― |