| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.61B | 16.90B | 18.41B | 17.35B | 21.50B | 16.43B |
| Gross Profit | 6.80B | 6.84B | 7.25B | 6.68B | 7.89B | 5.93B |
| EBITDA | 3.40B | 3.36B | 3.64B | 3.20B | 3.58B | 2.95B |
| Net Income | 2.06B | 2.06B | 2.30B | 1.91B | 2.25B | 1.92B |
Balance Sheet | ||||||
| Total Assets | 20.99B | 20.02B | 19.81B | 19.64B | 20.52B | 17.44B |
| Cash, Cash Equivalents and Short-Term Investments | 3.95B | 4.08B | 3.52B | 4.08B | 3.22B | 3.67B |
| Total Debt | 4.12B | 4.39B | 4.33B | 4.40B | 4.61B | 3.64B |
| Total Liabilities | 6.33B | 6.37B | 6.73B | 7.11B | 7.77B | 6.03B |
| Stockholders Equity | 13.65B | 12.71B | 12.08B | 11.56B | 11.71B | 10.74B |
Cash Flow | ||||||
| Free Cash Flow | 536.78M | 2.28B | 985.45M | 2.50B | 363.28M | 492.23M |
| Operating Cash Flow | 1.68B | 3.32B | 2.55B | 4.06B | 2.32B | 1.92B |
| Investing Cash Flow | -1.07B | -1.55B | -1.54B | -1.66B | -1.10B | -2.72B |
| Financing Cash Flow | -765.00M | -1.50B | -1.28B | -1.33B | -844.19M | 1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.35B | 8.85 | 15.62% | 5.48% | -6.17% | -10.00% | |
77 Outperform | $1.54B | 17.18 | 8.82% | 2.39% | 1.78% | -25.36% | |
70 Outperform | $588.06M | 13.44 | 9.21% | 7.86% | -4.26% | ― | |
67 Neutral | $899.79M | 15.22 | 6.82% | ― | -10.71% | -37.03% | |
63 Neutral | $1.65B | 7.59 | 26.20% | 1.84% | -6.03% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.40B | -54.03 | -1.95% | 4.16% | 4.34% | -141.36% |