| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 71.83M | 109.33M | 115.04M | 86.53M | 82.57M |
| Gross Profit | 26.95M | 32.46M | 35.91M | 22.20M | 17.04M |
| EBITDA | 2.26M | 2.69M | 13.26M | 5.18M | 5.35M |
| Net Income | 1.51M | 1.76M | 10.42M | 4.16M | 4.72M |
Balance Sheet | |||||
| Total Assets | 51.43M | 54.89M | 41.94M | 36.86M | 36.11M |
| Cash, Cash Equivalents and Short-Term Investments | 5.79M | 10.21M | 765.81K | 947.97K | 1.29M |
| Total Debt | 9.46M | 15.17M | 9.83M | 18.06M | 7.42M |
| Total Liabilities | 27.72M | 33.19M | 27.46M | 31.79M | 23.20M |
| Stockholders Equity | 23.71M | 21.70M | 14.49M | 5.07M | 12.91M |
Cash Flow | |||||
| Free Cash Flow | -829.31K | 6.28M | 10.77M | 423.49K | -1.54M |
| Operating Cash Flow | -98.28K | 6.67M | 10.91M | 621.29K | -1.30M |
| Investing Cash Flow | -731.03K | -225.88K | -121.16K | -197.80K | -240.47K |
| Financing Cash Flow | -3.59M | 3.00M | -10.97M | -764.37K | 2.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $348.53M | 31.53 | 8.43% | ― | -12.17% | ― | |
67 Neutral | $264.32M | 26.91 | 8.92% | 6.03% | -12.30% | -29.51% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | $168.96M | -5.80 | -33.00% | ― | 5.62% | -1706.59% | |
44 Neutral | ― | 109.71 | -3.96% | ― | -47.23% | -129.65% | |
42 Neutral | $1.94M | -0.31 | ― | ― | -66.16% | 78.81% | |
40 Underperform | $5.85M | -0.40 | -52.42% | ― | -34.70% | 36.13% |