Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 111.21M | $ 115.04M | $ 86.53M | $ 82.57M |
Gross Profit | $ 34.34M | $ 35.91M | $ 22.06M | $ 16.92M |
Operating Income | $ 6.81M | $ 12.92M | $ 4.61M | $ 4.37M |
EBITDA | $ 4.45M | $ 13.22M | $ 5.14M | $ 5.30M |
Net Income | $ 3.15M | $ 10.42M | $ 4.16M | $ 4.72M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 10.21M | $ 765.81K | $ 947.97K | $ 1.29M |
Total Assets | $ 56.69M | $ 41.94M | $ 38.90M | $ 38.15M |
Total Debt | $ 15.17M | $ 9.83M | $ 7.07M | $ 5.93M |
Net Debt | $ 4.96M | $ 9.06M | $ 6.13M | $ 4.65M |
Total Liabilities | $ 33.60M | $ 27.46M | $ 31.79M | $ 23.20M |
Stockholders' Equity | $ 23.10M | $ 14.49M | $ 7.10M | $ 14.94M |
Cash Flow | ||||
Free Cash Flow | $ 6.28M | $ 10.78M | $ 1.70K | $ -1.54M |
Operating Cash Flow | $ 6.67M | $ 10.91M | $ 199.50K | $ -1.30M |
Investing Cash Flow | $ -225.88K | $ -121.16K | $ -197.80K | $ -240.47K |
Financing Cash Flow | $ 3.00M | $ -10.97M | $ -342.58K | $ 2.52M |