| Breakdown | Sep 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.20B | 2.19B | 1.39B | 1.49B | 1.08B |
| Gross Profit | 287.00M | 237.00M | 129.71M | 148.80M | 144.79M |
| EBITDA | 190.00M | 236.00M | 56.89M | -104.46M | 87.45M |
| Net Income | -159.00M | -154.00M | -79.05M | -194.21M | 6.94M |
Balance Sheet | |||||
| Total Assets | 3.99B | 2.81B | 1.56B | 1.65B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 305.00M | 230.00M | 50.27M | 110.66M | 138.44M |
| Total Debt | 2.02B | 2.06B | 865.38M | 849.60M | 787.36M |
| Total Liabilities | 2.92B | 668.00M | 1.31B | 1.33B | 1.34B |
| Stockholders Equity | 1.06B | 2.14B | 256.85M | 318.00M | 542.76M |
Cash Flow | |||||
| Free Cash Flow | 36.00M | 120.00M | -59.39M | -78.56M | 40.94M |
| Operating Cash Flow | 103.00M | 192.00M | -25.62M | -40.82M | 70.98M |
| Investing Cash Flow | -8.00M | -39.00M | -37.10M | -33.10M | -489.77M |
| Financing Cash Flow | -21.00M | -109.00M | -949.00K | 46.92M | 462.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $587.22M | -212.04 | 2.30% | ― | 8.88% | -349.99% | |
69 Neutral | $410.92M | 40.46 | 79.30% | 19.32% | -78.78% | -81.27% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $248.02M | -8.53 | 6.59% | ― | -4.24% | -23.16% | |
47 Neutral | $309.16M | -25.02 | -36.02% | ― | ― | ― | |
45 Neutral | $323.10M | -3.94 | -12.41% | ― | ― | ― |