| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.67M | 26.63M | 38.02M | 46.83M | 35.81M |
| Gross Profit | -4.43M | -12.78M | -5.77M | 2.90M | -2.57M |
| EBITDA | -64.53M | -83.84M | -103.64M | -74.09M | -63.14M |
| Net Income | -75.11M | -93.92M | -109.55M | -78.94M | -68.29M |
Balance Sheet | |||||
| Total Assets | 146.41M | 147.96M | 266.15M | 351.81M | 61.95M |
| Cash, Cash Equivalents and Short-Term Investments | 82.78M | 64.44M | 167.90M | 265.24M | 2.67M |
| Total Debt | 75.97M | 799.00K | 1.94M | 3.23M | 9.37M |
| Total Liabilities | 100.38M | 32.84M | 60.28M | 45.01M | 42.03M |
| Stockholders Equity | 46.03M | 115.11M | 205.86M | 306.80M | 19.93M |
Cash Flow | |||||
| Free Cash Flow | -57.36M | -101.93M | -96.92M | -103.76M | -84.49M |
| Operating Cash Flow | -53.55M | -93.86M | -83.46M | -89.68M | -74.54M |
| Investing Cash Flow | -3.81M | -8.07M | -13.46M | -14.08M | -9.95M |
| Financing Cash Flow | 75.73M | -1.44M | -412.00K | 366.33M | 84.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $240.94M | -44.16 | -4.13% | ― | 31.19% | 79.56% | |
48 Neutral | $23.02M | -0.15 | -294.40% | ― | 217.58% | -127.04% | |
48 Neutral | $832.87M | -1.97 | 39.46% | ― | -43.74% | 58.87% | |
46 Neutral | $124.31M | -1.51 | -1652.31% | ― | -0.56% | 93.29% | |
45 Neutral | $364.48M | -11.99 | -105.53% | ― | -3.61% | 20.23% | |
42 Neutral | $35.40M | -0.59 | -198.95% | ― | 220.58% | 89.10% |