| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.04M | 25.67M | 26.63M | 38.02M | 46.83M | 35.81M |
| Gross Profit | -2.80M | -4.43M | -12.78M | -5.77M | 2.90M | -2.57M |
| EBITDA | -63.04M | -64.53M | -83.84M | -103.64M | -74.09M | -63.14M |
| Net Income | -73.97M | -75.11M | -93.92M | -109.55M | -78.94M | -68.29M |
Balance Sheet | ||||||
| Total Assets | 127.62M | 146.41M | 147.96M | 266.15M | 351.81M | 61.95M |
| Cash, Cash Equivalents and Short-Term Investments | 67.50M | 82.78M | 64.44M | 167.90M | 265.24M | 2.67M |
| Total Debt | 74.79M | 75.97M | 799.00K | 1.94M | 3.23M | 9.37M |
| Total Liabilities | 99.31M | 100.38M | 32.84M | 60.28M | 45.01M | 42.03M |
| Stockholders Equity | 28.32M | 46.03M | 115.11M | 205.86M | 306.80M | 19.93M |
Cash Flow | ||||||
| Free Cash Flow | -52.94M | -57.36M | -101.93M | -96.92M | -103.76M | -84.49M |
| Operating Cash Flow | -49.05M | -53.55M | -93.86M | -83.46M | -89.68M | -74.54M |
| Investing Cash Flow | -3.89M | -3.81M | -8.07M | -13.46M | -14.08M | -9.95M |
| Financing Cash Flow | 74.38M | 75.73M | -1.44M | -412.00K | 366.33M | 84.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $101.90M | -4.32 | -10.26% | ― | 32.60% | 45.00% | |
50 Neutral | $864.91M | -1.97 | 39.53% | ― | -43.74% | 58.87% | |
47 Neutral | $28.32M | -1.70 | 1245.96% | ― | 360.39% | 28.58% | |
45 Neutral | $96.26M | -0.38 | 2910.56% | ― | -14.19% | 84.05% | |
44 Neutral | $284.62M | -4.68 | -105.53% | ― | 14.94% | 17.68% | |
44 Neutral | $34.75M | -0.38 | -204.85% | ― | 320.74% | 94.41% |