Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.47B | 3.29B | 2.65B | 3.17B | 3.70B | 2.44B |
Gross Profit | 521.29M | 498.76M | 570.75M | 669.68M | 812.78M | 559.15M |
EBITDA | -163.71M | -102.57M | -132.54M | 53.43M | 374.50M | 247.36M |
Net Income | -177.25M | -193.20M | -271.84M | -49.46M | 225.82M | 168.65M |
Balance Sheet | ||||||
Total Assets | 2.51B | 2.61B | 2.19B | 2.54B | 2.44B | 1.85B |
Cash, Cash Equivalents and Short-Term Investments | 747.23M | 904.37M | 970.13M | 903.28M | 1.08B | 1.10B |
Total Debt | 585.17M | 200.09M | 272.66M | 484.40M | 337.54M | 180.00M |
Total Liabilities | 1.61B | 1.68B | 1.10B | 1.23B | 1.18B | 853.44M |
Stockholders Equity | 896.98M | 931.28M | 1.09B | 1.31B | 1.26B | 993.37M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -67.46M | 14.80M | -1.76B | 48.43M | 314.02M |
Operating Cash Flow | 0.00 | 52.29M | 93.74M | -834.96M | 334.17M | 465.60M |
Investing Cash Flow | 0.00 | -292.43M | 216.31M | 2.73B | -295.06M | -535.23M |
Financing Cash Flow | 0.00 | 100.27M | -59.35M | -121.94M | 6.25M | -13.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥251.03B | 13.17 | 6.57% | 2.80% | 5.06% | -11.36% | |
55 Neutral | $166.93M | ― | -186.28% | ― | 8.52% | 98.75% | |
54 Neutral | $266.64M | ― | -18.32% | ― | 25.61% | 33.95% | |
46 Neutral | $11.65M | ― | -188.79% | ― | -53.55% | 65.29% | |
44 Neutral | $4.83M | ― | -132.63% | ― | -47.62% | 8.34% | |
41 Neutral | $32.15M | ― | -32.49% | ― | 36.58% | -62.75% | |
38 Underperform | $6.59M | 0.56 | -95.75% | ― | ― | ― |