Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 26.63M | $ 38.02M | $ 46.83M | $ 35.81M | $ 30.86M |
Gross Profit | $ 5.50M | $ -5.77M | $ 2.90M | $ -2.57M | $ -24.96M |
Operating Income | $ -110.36M | $ -115.99M | $ -84.95M | $ -68.18M | $ -77.06M |
EBITDA | $ -83.84M | $ -103.64M | $ -74.09M | $ -63.14M | $ -72.33M |
Net Income | $ -93.92M | $ -109.55M | $ -78.94M | $ -68.29M | $ -77.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 64.44M | $ 167.90M | $ 265.24M | $ 2.67M | $ 2.40M |
Total Assets | $ 147.96M | $ 266.15M | $ 351.81M | $ 61.95M | $ 51.74M |
Total Debt | $ 799.00K | $ 1.94M | $ 3.23M | $ 9.37M | $ 5.00M |
Net Debt | $ -63.64M | $ -165.96M | $ -262.01M | $ 6.70M | $ 2.59M |
Total Liabilities | $ 32.84M | $ 60.28M | $ 45.01M | $ 42.03M | $ 49.72M |
Stockholders' Equity | $ 115.11M | $ 205.86M | $ 306.80M | $ 19.93M | $ 2.02M |
Cash Flow | |||||
Free Cash Flow | $ -101.93M | $ -96.92M | $ -103.76M | $ -84.49M | $ -56.96M |
Operating Cash Flow | $ -93.86M | $ -83.46M | $ -89.68M | $ -74.54M | $ -53.71M |
Investing Cash Flow | $ -8.07M | $ -13.46M | $ -14.08M | $ -9.95M | $ -3.24M |
Financing Cash Flow | $ -1.44M | $ -412.00K | $ 366.33M | $ 84.76M | $ 58.30M |