| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.78M | 24.69M | 24.57M | 29.22M | 26.34M | 23.11M |
| Gross Profit | 6.61M | 6.47M | 6.53M | 7.19M | 6.00M | 6.30M |
| EBITDA | 573.00K | 359.00K | 586.00K | 2.24M | 1.55M | 2.36M |
| Net Income | -369.00K | -448.00K | -399.00K | 1.20M | 604.00K | 2.56M |
Balance Sheet | ||||||
| Total Assets | 8.82M | 8.76M | 9.13M | 10.61M | 10.38M | 10.25M |
| Cash, Cash Equivalents and Short-Term Investments | 818.00K | 735.00K | 1.03M | 1.04M | 859.00K | 977.00K |
| Total Debt | 3.68M | 3.81M | 4.17M | 4.87M | 5.20M | 5.56M |
| Total Liabilities | 6.52M | 6.34M | 6.30M | 7.40M | 8.43M | 8.92M |
| Stockholders Equity | 2.30M | 2.42M | 2.83M | 3.21M | 1.95M | 1.32M |
Cash Flow | ||||||
| Free Cash Flow | -502.00K | -451.00K | 404.00K | 546.00K | 335.00K | 330.00K |
| Operating Cash Flow | -462.00K | -410.00K | 475.00K | 661.00K | 387.00K | 540.00K |
| Investing Cash Flow | -40.00K | -41.00K | -71.00K | -115.00K | -52.00K | -210.00K |
| Financing Cash Flow | 252.00K | 158.00K | -417.00K | -364.00K | -453.00K | -505.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $226.43M | 10.33 | 14.28% | 1.77% | 6.00% | 64.58% | |
66 Neutral | $613.51M | 13.06 | 9.96% | 7.55% | -4.61% | -25.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | $3.21M | -8.96 | -14.98% | ― | 2.37% | 23.81% | |
45 Neutral | $27.61M | -2.72 | -22.07% | 12.40% | -1.49% | -399.62% | |
42 Neutral | $26.38M | -1.30 | -39.95% | ― | -5.98% | -29.87% | |
42 Neutral | $229.94M | -6.07 | -126.29% | ― | -0.01% | 77.86% |