Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.53M | 24.57M | 29.22M | 26.34M | 23.11M | 18.38M |
Gross Profit | 6.59M | 6.53M | 7.19M | 6.00M | 6.30M | 5.53M |
EBITDA | 609.00K | 586.00K | 2.24M | 1.55M | 2.36M | 1.60M |
Net Income | -313.00K | -399.00K | 1.20M | 604.00K | 2.56M | 860.00K |
Balance Sheet | ||||||
Total Assets | 9.08M | 9.13M | 10.61M | 10.38M | 10.25M | 5.45M |
Cash, Cash Equivalents and Short-Term Investments | 1.11M | 1.03M | 1.04M | 859.00K | 977.00K | 1.15M |
Total Debt | 3.70M | 4.17M | 4.87M | 5.20M | 5.56M | 3.66M |
Total Liabilities | 6.32M | 6.30M | 7.40M | 8.43M | 8.92M | 6.72M |
Stockholders Equity | 2.75M | 2.83M | 3.21M | 1.95M | 1.32M | -1.27M |
Cash Flow | ||||||
Free Cash Flow | 292.00K | 404.00K | 546.00K | 335.00K | 330.00K | 140.00K |
Operating Cash Flow | 345.00K | 475.00K | 661.00K | 387.00K | 540.00K | 367.00K |
Investing Cash Flow | -53.00K | -71.00K | -115.00K | -52.00K | -210.00K | -227.00K |
Financing Cash Flow | -255.00K | -417.00K | -364.00K | -453.00K | -505.00K | 363.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $704.61M | 13.76 | 10.69% | 6.83% | -4.89% | -19.26% | |
67 Neutral | $223.17M | 11.92 | 12.67% | 1.75% | 6.86% | 88.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $30.43M | 13.58 | -22.90% | 11.00% | -0.24% | -336.30% | |
51 Neutral | $2.94M | ― | -10.83% | ― | -1.72% | 33.87% | |
46 Neutral | $30.84M | ― | -30.18% | ― | -5.41% | -21.60% | |
42 Neutral | $186.96M | ― | -126.29% | ― | -0.01% | 77.86% |