| Breakdown | Dec 2025 | Sep 2025 | Dec 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 70.12M | 56.63M | 44.96M | 42.95M | 41.36M |
| Gross Profit | 26.85M | 24.99M | 5.33M | -3.92M | -2.68M |
| EBITDA | -47.44M | -50.39M | -94.52M | -161.63M | -145.33M |
| Net Income | -53.75M | -57.60M | -107.54M | -162.34M | -166.32M |
Balance Sheet | |||||
| Total Assets | 106.80M | 196.42M | 294.43M | 316.66M | 452.30M |
| Cash, Cash Equivalents and Short-Term Investments | 34.62M | 75.39M | 179.54M | 230.06M | 283.75M |
| Total Debt | 4.64M | 5.83M | 22.00M | 724.00K | 3.40M |
| Total Liabilities | 48.79M | 85.24M | 125.30M | 75.91M | 74.75M |
| Stockholders Equity | 58.01M | 111.18M | 169.14M | 240.75M | 377.56M |
Cash Flow | |||||
| Free Cash Flow | -35.97M | -76.17M | -65.91M | -137.48K | -114.68M |
| Operating Cash Flow | -35.89M | -75.41M | -65.59M | -135.24K | -105.86M |
| Investing Cash Flow | 1.69M | 72.89M | 50.48M | 126.36M | -277.66M |
| Financing Cash Flow | -1.22M | -22.00M | 0.00 | -6.04M | 447.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
64 Neutral | $1.51B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $797.18M | 61.80 | -13.21% | ― | -2.13% | ― | |
54 Neutral | $292.18M | ― | -25.34% | ― | -24.30% | -181.62% | |
46 Neutral | $39.42M | -448.25 | -8.89% | ― | ― | ― | |
46 Neutral | $238.75M | -10.79 | -32.94% | ― | 6.33% | -66.34% |