| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 784.00K | 860.00K | 510.00K | 383.00K | 811.00K |
| Gross Profit | 230.00K | 217.00K | 149.00K | 67.00K | 183.00K |
| EBITDA | -3.42M | -2.99M | -2.73M | -2.71M | -3.69M |
| Net Income | -2.34M | -1.51M | -2.05M | -1.61M | -3.22M |
Balance Sheet | |||||
| Total Assets | 29.11M | 30.40M | 31.84M | 33.34M | 35.60M |
| Cash, Cash Equivalents and Short-Term Investments | 12.08M | 15.46M | 22.13M | 18.70M | 17.94M |
| Total Debt | 5.73M | 9.45M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.03M | 1.26M | 1.25M | 1.30M | 1.31M |
| Stockholders Equity | 27.09M | 29.22M | 30.67M | 32.12M | 34.37M |
Cash Flow | |||||
| Free Cash Flow | -2.76M | -1.16M | -1.31M | -1.78M | -2.73M |
| Operating Cash Flow | -2.75M | -1.16M | -1.31M | -1.78M | -2.73M |
| Investing Cash Flow | 3.90M | -1.67M | 7.88M | -258.00K | 5.31M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 212.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $754.07M | 16.91 | 9.20% | ― | 7.61% | 25.35% | |
72 Outperform | $1.37B | 50.09 | 3.20% | ― | 2.82% | -34.29% | |
64 Neutral | $291.26M | 10.47 | 16.65% | ― | -3.42% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $371.01M | -47.25 | -3.30% | ― | -12.38% | -0.71% | |
50 Neutral | $91.82M | -39.11 | -8.37% | ― | -27.53% | -64.29% | |
46 Neutral | $135.37M | -1.62 | -120.09% | ― | 0.20% | 88.39% |