| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 737.00K | 860.00K | 510.00K | 383.00K | 811.00K | 989.00K |
| Gross Profit | 221.00K | 217.00K | 149.00K | 67.00K | 183.00K | 368.00K |
| EBITDA | -2.59M | -2.99M | -2.73M | -2.71M | -3.69M | -3.14M |
| Net Income | -2.14M | -1.51M | -2.05M | -1.61M | -3.22M | -2.23M |
Balance Sheet | ||||||
| Total Assets | 29.14M | 30.40M | 31.84M | 33.34M | 35.60M | 38.81M |
| Cash, Cash Equivalents and Short-Term Investments | 8.49M | 15.46M | 22.13M | 18.70M | 17.94M | 16.23M |
| Total Debt | 5.56M | 9.45M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.41M | 1.26M | 1.25M | 1.30M | 1.31M | 1.42M |
| Stockholders Equity | 27.73M | 29.22M | 30.67M | 32.12M | 34.37M | 37.47M |
Cash Flow | ||||||
| Free Cash Flow | -2.35M | -1.16M | -1.31M | -1.78M | -2.73M | -2.35M |
| Operating Cash Flow | -2.35M | -1.16M | -1.31M | -1.78M | -2.73M | -2.23M |
| Investing Cash Flow | 5.94M | -1.67M | 7.88M | -258.00K | 5.31M | -15.80M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 212.00K | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $558.61M | 15.81 | 9.78% | ― | 7.61% | 25.35% | |
65 Neutral | $1.14B | 78.80 | 2.21% | ― | 2.82% | -34.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $328.95M | 28.18 | 5.06% | ― | -12.38% | -0.71% | |
54 Neutral | $276.84M | 24.06 | 1.26% | ― | -3.42% | ― | |
51 Neutral | $41.45M | -8.12 | -8.73% | ― | 0.20% | 88.39% | |
48 Neutral | $106.77M | ― | -7.41% | ― | -27.53% | -64.29% |