| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.60B | 7.60B | 9.22B | 10.40B | 8.97B | 9.77B |
| Gross Profit | 404.00M | 404.00M | 776.00M | 587.00M | 682.00M | 639.00M |
| EBITDA | 50.00M | 739.00M | -974.00M | 63.00M | 87.00M | 623.00M |
| Net Income | 225.00M | 225.00M | -1.50B | -232.00M | -99.00M | 222.00M |
Balance Sheet | ||||||
| Total Assets | 14.13B | 14.13B | 16.77B | 18.99B | 17.81B | 17.69B |
| Cash, Cash Equivalents and Short-Term Investments | 621.00M | 621.00M | 1.00B | 900.00M | 1.30B | 1.66B |
| Total Debt | 4.05B | 4.05B | 4.51B | 3.67B | 2.77B | 2.83B |
| Total Liabilities | 8.99B | 8.99B | 11.89B | 12.35B | 10.84B | 10.74B |
| Stockholders Equity | 5.11B | 5.11B | 4.84B | 6.62B | 6.94B | 6.93B |
Cash Flow | ||||||
| Free Cash Flow | -826.00M | -783.00M | -118.00M | -568.00M | -920.00M | 347.00M |
| Operating Cash Flow | -820.00M | -775.00M | -55.00M | -486.00M | -835.00M | 468.00M |
| Investing Cash Flow | 928.00M | 928.00M | -552.00M | -758.00M | 554.00M | -214.00M |
| Financing Cash Flow | -532.00M | -532.00M | 723.00M | 723.00M | -108.00M | -148.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | $519.39M | 15.80 | 7.39% | 11.98% | -21.98% | -25.08% | |
68 Neutral | $4.89B | 16.03 | 8.79% | ― | 59.27% | 240.63% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | $2.23B | -148.47 | -0.36% | 13.10% | -3.57% | -104.55% | |
54 Neutral | $1.53B | -75.91 | -8.09% | 2.09% | 5.08% | 41.21% | |
52 Neutral | $2.34B | 15.92 | 4.37% | 4.16% | -17.89% | ― | |
46 Neutral | $108.09M | -1.57 | -9.11% | 7.97% | -28.13% | 62.49% |