| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.66B | 33.99B | 33.01B | 32.85B | 33.36B | 30.79B |
| Gross Profit | 15.94B | 14.73B | 12.08B | 11.55B | 9.71B | 8.62B |
| EBITDA | 12.31B | 12.95B | 12.92B | 12.29B | 9.94B | 9.89B |
| Net Income | 7.13B | 6.90B | 6.57B | 6.20B | 4.15B | 3.83B |
Balance Sheet | ||||||
| Total Assets | 86.31B | 86.82B | 80.15B | 80.81B | 79.66B | 81.61B |
| Cash, Cash Equivalents and Short-Term Investments | 3.96B | 5.06B | 4.85B | 4.66B | 5.44B | 2.82B |
| Total Debt | 24.68B | 26.99B | 22.61B | 20.32B | 18.79B | 15.22B |
| Total Liabilities | 46.22B | 47.08B | 40.66B | 39.72B | 38.27B | 36.16B |
| Stockholders Equity | 38.57B | 38.24B | 38.09B | 39.72B | 40.03B | 44.03B |
Cash Flow | ||||||
| Free Cash Flow | 5.10B | 5.09B | 4.93B | 5.52B | 5.69B | 6.64B |
| Operating Cash Flow | 10.43B | 10.35B | 9.42B | 9.30B | 8.86B | 9.72B |
| Investing Cash Flow | -5.74B | -5.72B | -4.64B | -4.67B | -3.09B | -3.01B |
| Financing Cash Flow | -6.13B | -4.55B | -4.36B | -5.40B | -3.09B | -7.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $236.32B | 30.97 | 18.51% | 1.41% | 4.96% | 9.22% | |
71 Outperform | $19.94B | 29.17 | -0.16% | 1.74% | -22.51% | 63.47% | |
69 Neutral | $70.14B | 43.35 | 21.70% | 1.01% | 4.90% | 0.42% | |
68 Neutral | $74.68B | 36.82 | 58.23% | 0.98% | 3.90% | -1.60% | |
66 Neutral | $65.31B | 22.78 | 13.68% | 2.92% | 3.69% | 37.17% | |
65 Neutral | $23.11B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |