| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.45B | 16.08B | 15.74B | 15.32B | 14.19B | 12.73B |
| Gross Profit | 7.29B | 7.16B | 6.84B | 6.18B | 5.42B | 5.22B |
| EBITDA | 3.28B | 3.46B | 3.85B | 3.03B | 2.55B | 2.47B |
| Net Income | 2.11B | 2.08B | 2.11B | 1.37B | 1.09B | 1.13B |
Balance Sheet | ||||||
| Total Assets | 25.04B | 24.70B | 22.39B | 21.85B | 21.46B | 21.21B |
| Cash, Cash Equivalents and Short-Term Investments | 519.80M | 646.20M | 1.26B | 919.50M | 598.60M | 359.90M |
| Total Debt | 9.10B | 9.43B | 8.28B | 8.73B | 9.03B | 9.16B |
| Total Liabilities | 15.01B | 14.89B | 13.60B | 13.77B | 14.21B | 13.95B |
| Stockholders Equity | 10.00B | 9.77B | 8.76B | 8.04B | 7.24B | 7.22B |
Cash Flow | ||||||
| Free Cash Flow | 1.87B | 1.90B | 1.82B | 1.64B | 1.08B | 1.42B |
| Operating Cash Flow | 3.03B | 2.95B | 2.81B | 2.41B | 1.79B | 2.06B |
| Investing Cash Flow | -2.84B | -2.71B | -433.80M | -990.50M | -716.80M | -4.58B |
| Financing Cash Flow | -837.50M | -853.30M | -2.02B | -1.05B | -837.30M | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $20.88B | 27.66 | 11.05% | 0.94% | 8.73% | 26.55% | |
71 Outperform | $19.94B | 29.17 | -0.16% | 1.74% | -22.51% | 63.47% | |
69 Neutral | $70.14B | 43.35 | 21.70% | 1.01% | 4.90% | 0.42% | |
66 Neutral | $65.31B | 22.78 | 13.68% | 2.92% | 3.69% | 37.17% | |
65 Neutral | $23.11B | 15.65 | 31.80% | 2.71% | -3.94% | 18.25% | |
64 Neutral | $12.39B | 70.63 | 21.80% | 1.96% | 5.68% | 3.81% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |