| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 2.55B | 2.10B | 1.62B |
| Gross Profit | 435.56M | 428.64M | 315.15M |
| EBITDA | 196.00M | 156.62M | 107.05M |
| Net Income | -59.78M | 9.72M | -46.03M |
Balance Sheet | |||
| Total Assets | 2.68B | 2.35B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 230.17M | 81.17M | 88.92M |
| Total Debt | 954.15M | 1.70B | 1.12B |
| Total Liabilities | 1.89B | 2.15B | 1.60B |
| Stockholders Equity | 392.20M | 0.00 | 0.00 |
Cash Flow | |||
| Free Cash Flow | 218.93M | 10.26M | 16.84M |
| Operating Cash Flow | 256.87M | 29.27M | 33.92M |
| Investing Cash Flow | -54.05M | -243.99M | -133.90M |
| Financing Cash Flow | -53.83M | 206.96M | 128.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.12B | 29.35 | 19.12% | ― | 20.46% | 122.26% | |
64 Neutral | ― | -42.75 | -20.81% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $400.04M | -30.18 | 3.32% | ― | -4.25% | -67.60% | |
57 Neutral | $551.33M | 158.32 | 1.60% | ― | 6.74% | 250.16% | |
49 Neutral | $1.57B | 34.84 | 4.24% | ― | 9.16% | -22.45% | |
42 Neutral | $57.90M | -521.01 | -501.93% | ― | -21.22% | -158.43% |