| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.01B | 1.06B | 1.47B | 766.57M | 652.25M |
| Gross Profit | 357.40M | 342.45M | 357.40M | 418.55M | 31.96M | 27.77M |
| EBITDA | 36.86M | 32.34M | 36.86M | 72.02M | 34.97M | 38.64M |
| Net Income | 39.79M | 9.52M | 39.79M | 77.67M | 36.14M | 39.51M |
Balance Sheet | ||||||
| Total Assets | 403.25M | 454.13M | 403.25M | 291.82M | 34.70M | 35.48M |
| Cash, Cash Equivalents and Short-Term Investments | 33.18M | 35.14M | 33.18M | 30.12M | 48.48M | 74.10M |
| Total Debt | 68.03M | 94.92M | 68.03M | 39.47M | 6.75M | 0.00 |
| Total Liabilities | 137.67M | 139.82M | 137.67M | 95.23M | 17.76M | 22.74M |
| Stockholders Equity | 262.83M | 311.49M | 262.83M | 194.14M | 115.86M | 12.70M |
Cash Flow | ||||||
| Free Cash Flow | -56.98M | -46.05M | -56.98M | -48.51M | -4.28M | 5.66M |
| Operating Cash Flow | 20.19M | 34.92M | 20.19M | -36.41M | -2.25M | 9.40M |
| Investing Cash Flow | -79.95M | -104.34M | -79.95M | -12.10M | 16.82M | -47.85M |
| Financing Cash Flow | 60.75M | 69.20M | 60.75M | 29.42M | 3.42M | 26.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $47.86M | 7.70 | 4.81% | ― | 12.37% | 615.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $74.88M | 3.84 | 2.94% | ― | -1.61% | 1929.09% | |
52 Neutral | $524.83M | -3.27 | 2114.79% | ― | -1196.43% | 47.02% | |
47 Neutral | $6.67M | 14.90 | -5.54% | ― | 125.00% | ― | |
45 Neutral | $27.47M | -1.95 | -29.65% | ― | 3.00% | -51.43% |