| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -20.48M | 1.87M | 869.93K | 1.07M | 653.04K |
| Gross Profit | -21.29M | 1.43M | 605.42K | 709.41K | 431.47K |
| EBITDA | -47.30M | -88.67M | -3.60M | -5.60M | -7.01M |
| Net Income | -56.08M | -91.17M | -8.32M | -5.65M | -7.05M |
Balance Sheet | |||||
| Total Assets | 18.42M | 65.91M | 156.99M | 11.42M | 14.59M |
| Cash, Cash Equivalents and Short-Term Investments | 8.19M | 2.87M | 1.76M | 3.83M | 11.21M |
| Total Debt | 3.52M | 32.37M | 33.16M | 1.05M | 463.82K |
| Total Liabilities | 3.90M | 39.30M | 38.08M | 2.03M | 1.24M |
| Stockholders Equity | 14.52M | 26.60M | 118.91M | 9.38M | 13.35M |
Cash Flow | |||||
| Free Cash Flow | -3.69M | 717.82K | -5.15M | -5.59M | -4.13M |
| Operating Cash Flow | -3.69M | 722.85K | -5.15M | -5.59M | -4.10M |
| Investing Cash Flow | 9.00M | 629.54K | -86.54M | -3.54M | -2.59M |
| Financing Cash Flow | 0.00 | -241.75K | 89.67M | 1.75M | 16.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $51.90M | 29.26 | 4.81% | ― | 12.37% | 615.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $15.71M | -0.64 | -106.67% | ― | -34.19% | 40.60% | |
50 Neutral | $2.47M | 0.89 | 0.51% | ― | 125.00% | ― | |
46 Neutral | $39.04M | -2.24 | 244.03% | ― | 71.54% | 82.84% | |
44 Neutral | $7.84M | -0.06 | 129.66% | ― | -82.43% | -299.27% | |
43 Neutral | $265.90M | -1.87 | 2114.79% | ― | -1196.43% | 47.02% |