Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.04B | 1.02B | 981.00M | 920.98M | 988.00M | 50.71M |
Gross Profit | 697.00M | 552.00M | 736.00M | 639.98M | 659.00M | 50.65M |
EBITDA | 1.36B | 1.48B | 1.32B | 290.00M | 264.00M | 671.20M |
Net Income | 896.00M | 869.00M | 688.00M | 1.26B | 732.00M | 398.00M |
Balance Sheet | ||||||
Total Assets | 17.00B | 16.85B | 15.64B | 15.14B | 16.97B | 21.37B |
Cash, Cash Equivalents and Short-Term Investments | 226.00M | 163.00M | 158.00M | 375.00M | 191.00M | 1.42B |
Total Debt | 3.88B | 3.83B | 3.82B | 3.89B | 3.85B | 4.91B |
Total Liabilities | 6.93B | 6.88B | 6.62B | 6.64B | 6.83B | 7.86B |
Stockholders Equity | 10.05B | 9.99B | 9.00B | 8.48B | 10.13B | 13.50B |
Cash Flow | ||||||
Free Cash Flow | -121.00M | -143.00M | -206.00M | -212.00M | -131.00M | -97.56M |
Operating Cash Flow | 130.00M | 104.00M | 16.00M | -56.00M | 3.00M | -95.74M |
Investing Cash Flow | 369.00M | 130.00M | 150.00M | 3.05B | 4.06B | 575.51M |
Financing Cash Flow | -48.00M | -181.00M | -390.00M | -2.80B | -5.29B | 903.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $131.87B | 8.67 | 18.57% | 3.74% | 1.33% | 7.69% | |
77 Outperform | $13.76B | 15.70 | 9.15% | ― | 5.82% | 5.40% | |
71 Outperform | $110.78B | 11.12 | 36.94% | ― | 0.93% | 16.06% | |
61 Neutral | $41.41B | -1.30 | -14.21% | 3.95% | 2.45% | -73.69% | |
50 Neutral | $3.46B | ― | -20.95% | ― | 3.53% | 3.23% | |
50 Neutral | $3.46B | ― | -20.95% | ― | 3.53% | 3.23% | |
48 Neutral | $9.08B | ― | -7.64% | ― | 3.69% | -1514.85% |