Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.05B | 1.02B | 981.00M | 920.98M | 988.00M | 50.71M |
Gross Profit | 823.00M | 552.00M | 736.00M | 639.98M | 659.00M | 50.65M |
EBITDA | 1.58B | 1.48B | 1.32B | 290.00M | 264.00M | 671.20M |
Net Income | 1.08B | 869.00M | 688.00M | 1.26B | 732.00M | 398.00M |
Balance Sheet | ||||||
Total Assets | 16.59B | 16.69B | 15.64B | 15.14B | 16.97B | 21.37B |
Cash, Cash Equivalents and Short-Term Investments | 183.00M | 163.00M | 158.00M | 375.00M | 191.00M | 1.42B |
Total Debt | 92.33B | 3.83B | 3.82B | 3.89B | 3.85B | 4.91B |
Total Liabilities | 6.18B | 6.88B | 6.62B | 6.64B | 6.83B | 7.86B |
Stockholders Equity | 10.60B | 9.79B | 9.00B | 8.48B | 10.13B | 13.50B |
Cash Flow | ||||||
Free Cash Flow | -49.00M | -143.00M | -206.00M | -212.00M | -131.00M | -97.56M |
Operating Cash Flow | 194.00M | 104.00M | 16.00M | -56.00M | 3.00M | -95.74M |
Investing Cash Flow | 645.00M | 130.00M | 150.00M | 3.05B | 4.06B | 575.51M |
Financing Cash Flow | -722.00M | -181.00M | -390.00M | -2.80B | -5.29B | 903.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $123.50B | 5.52 | 25.44% | 3.78% | 2.54% | 60.53% | |
74 Outperform | $40.82B | 7.26 | 36.19% | ― | 1.03% | 17.05% | |
64 Neutral | $8.93B | 8.10 | 10.76% | ― | 7.24% | 35.79% | |
62 Neutral | $3.95B | ― | -20.95% | ― | 3.53% | 3.23% | |
56 Neutral | $3.95B | ― | -20.95% | ― | 3.53% | 3.23% | |
55 Neutral | AU$3.72B | 5.66 | 2.37% | 4.04% | 4.13% | -16.07% | |
48 Neutral | $9.29B | ― | -7.82% | ― | 4.15% | -311.82% |