| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 1.02B | 981.00M | 975.00M | 988.00M |
| Gross Profit | 0.00 | 759.00M | 736.00M | 722.00M | 706.00M |
| EBITDA | -3.14B | 299.00M | 303.00M | 290.00M | 264.00M |
| Net Income | -2.68B | 869.00M | 688.00M | 1.26B | 732.00M |
Balance Sheet | |||||
| Total Assets | 8.83B | 16.69B | 15.64B | 15.14B | 16.97B |
| Cash, Cash Equivalents and Short-Term Investments | 57.00M | 163.00M | 158.00M | 375.00M | 191.00M |
| Total Debt | 1.75B | 3.83B | 3.82B | 3.89B | 3.85B |
| Total Liabilities | 3.13B | 6.88B | 6.62B | 6.64B | 6.83B |
| Stockholders Equity | 5.70B | 9.79B | 9.00B | 8.48B | 10.13B |
Cash Flow | |||||
| Free Cash Flow | -327.00M | -143.00M | -206.00M | -237.00M | -131.00M |
| Operating Cash Flow | -327.00M | 104.00M | 16.00M | -56.00M | 3.00M |
| Investing Cash Flow | 1.21B | 130.00M | 150.00M | 3.05B | 4.06B |
| Financing Cash Flow | -940.00M | -181.00M | -390.00M | -2.80B | -5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.05B | 14.83 | 7.60% | 5.57% | 19.02% | 9.26% | |
68 Neutral | $11.14B | 9.19 | 10.38% | 4.13% | 0.63% | -21.51% | |
61 Neutral | $12.00B | 45.66 | 3.10% | 5.02% | -8.16% | -52.52% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $7.63B | -4.06 | ― | ― | -4.56% | 23.46% | |
52 Neutral | $7.74B | -2.82 | 10.76% | ― | -21.24% | 0.82% |