Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 375.87M | 1.17B | 69.56M | 331.24M | 341.38M | -774.09M |
Gross Profit | 355.15M | 1.17B | 69.56M | 303.60M | 320.58M | -799.71M |
EBITDA | 863.04M | 1.18B | 160.52M | 0.00 | 0.00 | 0.00 |
Net Income | 828.83M | 929.67M | 112.59M | 323.34M | 335.75M | -784.88M |
Balance Sheet | ||||||
Total Assets | 3.48B | 3.55B | 2.43B | 2.00B | 1.62B | 1.25B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 12.68M | 589.00K | 505.00K | 1.15M | 171.00K |
Total Debt | 651.38M | 627.18M | 344.21M | 309.35M | 321.63M | 234.63M |
Total Liabilities | 1.01B | 1.01B | 650.06M | 556.63M | 491.90M | 380.06M |
Stockholders Equity | 2.47B | 2.54B | 1.78B | 1.45B | 1.13B | 872.91M |
Cash Flow | ||||||
Free Cash Flow | 36.09M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
Operating Cash Flow | 36.09M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
Investing Cash Flow | -31.60M | 0.00 | 0.00 | 65.34M | -89.09M | 754.39M |
Financing Cash Flow | -31.10M | -35.99M | -137.91M | -122.86M | -31.38M | -738.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 2.22 | 43.05% | 7.21% | 36.73% | 572.57% | ||
75 Outperform | $15.73B | 10.92 | 10.25% | 9.02% | 7.71% | -29.47% | |
71 Outperform | $1.30B | 9.15 | 9.36% | 15.33% | -55.16% | 47.09% | |
68 Neutral | $18.00B | 11.42 | 9.93% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $1.11B | 13.84 | 6.18% | 12.99% | 39.05% | -32.62% | |
57 Neutral | $303.49M | 5.76 | 18.20% | 6.35% | 18.36% | 17.28% | |
48 Neutral | $463.60M | 32.98 | 2.89% | 13.74% | -35.46% | -67.15% |