| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.85M | 1.21B | 163.54M | 424.50M | 406.50M | -933.55M |
| Gross Profit | 14.09M | 1.19B | 147.77M | 411.80M | 397.26M | -956.91M |
| EBITDA | 738.40M | 1.18B | 139.85M | 405.11M | 390.18M | -975.21M |
| Net Income | 540.47M | 929.67M | 112.59M | 323.34M | 335.75M | -784.88M |
Balance Sheet | ||||||
| Total Assets | 3.20B | 3.55B | 2.43B | 2.00B | 1.62B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 12.68M | 589.00K | 505.00K | 1.15M | 171.00K |
| Total Debt | 385.75M | 627.18M | 344.21M | 309.35M | 321.63M | 234.63M |
| Total Liabilities | 870.21M | 1.01B | 650.06M | 556.63M | 491.90M | 380.06M |
| Stockholders Equity | 2.33B | 2.54B | 1.78B | 1.45B | 1.13B | 872.91M |
Cash Flow | ||||||
| Free Cash Flow | 202.75M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
| Operating Cash Flow | 202.75M | 35.40M | 137.99M | 122.21M | 32.36M | 736.52M |
| Investing Cash Flow | -27.32M | 0.00 | 74.10M | 65.34M | -89.09M | 754.39M |
| Financing Cash Flow | -197.25M | -35.99M | -137.91M | -122.86M | -31.38M | -738.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | 5.22 | 17.13% | 8.21% | -36.92% | 2.66% | |
74 Outperform | $13.98B | 9.81 | 10.06% | 9.33% | 10.34% | -24.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $935.62M | 13.90 | 5.43% | 13.40% | 36.15% | -38.59% | |
58 Neutral | $475.96M | ― | -1.15% | 22.98% | -91.81% | 78.46% | |
48 Neutral | $405.49M | 28.84 | 2.89% | 15.56% | -35.46% | -67.15% | |
45 Neutral | $234.34M | 5.05 | 35.45% | 5.58% | ― | ― |