| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.17M | 10.74M | 9.83M | 3.99M | 2.41M |
| Gross Profit | 770.97K | 5.48M | 3.67M | 2.36M | 1.31M |
| EBITDA | -60.26M | -14.36M | -20.03M | -17.73M | -11.71M |
| Net Income | -61.90M | -17.52M | -23.69M | -19.44M | -11.91M |
Balance Sheet | |||||
| Total Assets | 128.97M | 62.93M | 10.86M | 23.63M | 19.23M |
| Cash, Cash Equivalents and Short-Term Investments | 13.30M | 29.83M | 1.19M | 10.33M | 14.86M |
| Total Debt | 1.45M | 1.85M | 352.19K | 9.17M | 1.09M |
| Total Liabilities | 7.36M | 5.50M | 13.05M | 13.13M | 2.87M |
| Stockholders Equity | 121.61M | 57.43M | -2.18M | 10.49M | 16.37M |
Cash Flow | |||||
| Free Cash Flow | -47.87M | -17.94M | -13.01M | -22.00M | -9.54M |
| Operating Cash Flow | -44.88M | -17.34M | -11.97M | -17.35M | -6.81M |
| Investing Cash Flow | -89.08M | -21.60M | -1.05M | -4.65M | -2.74M |
| Financing Cash Flow | 117.44M | 67.57M | 3.87M | 17.47M | 15.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $240.47M | 18.10 | 20.09% | ― | 11.03% | 5.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $207.84M | 42.82 | 2.37% | 2.25% | 4.82% | ― | |
51 Neutral | $305.76M | -4.46 | -9.42% | 5.93% | -8.43% | 30.33% | |
48 Neutral | $353.67M | -0.60 | -133.77% | ― | -40.11% | -2946.85% | |
47 Neutral | $123.92M | -0.66 | -49.95% | ― | 50.60% | -86.17% | |
45 Neutral | $49.46M | -35.85 | -16.71% | ― | 1.81% | 19.17% |