| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.42M | 49.01M | 41.17M | 31.84M | 26.69M |
| Gross Profit | 24.15M | 22.64M | 16.77M | 11.35M | 9.34M |
| EBITDA | 11.38M | 10.37M | 5.15M | 3.60M | 2.66M |
| Net Income | 8.45M | 7.64M | 3.49M | 1.80M | 1.58M |
Balance Sheet | |||||
| Total Assets | 68.38M | 36.49M | 24.30M | 19.27M | 20.01M |
| Cash, Cash Equivalents and Short-Term Investments | 20.89M | 12.64M | 3.91M | 926.00K | 2.63M |
| Total Debt | 148.00K | 9.00K | 97.00K | 147.00K | 145.00K |
| Total Liabilities | 5.17M | 5.22M | 4.41M | 4.93M | 3.16M |
| Stockholders Equity | 63.22M | 31.27M | 19.89M | 14.34M | 16.85M |
Cash Flow | |||||
| Free Cash Flow | 8.11M | 5.62M | 3.12M | 1.11M | 1.86M |
| Operating Cash Flow | 10.66M | 7.52M | 4.41M | 2.04M | 2.96M |
| Investing Cash Flow | -2.55M | -1.90M | -1.28M | -936.00K | -1.10M |
| Financing Cash Flow | 142.00K | 3.10M | -137.00K | -2.81M | -1.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $238.33M | 18.10 | 20.09% | ― | 12.79% | 23.79% | |
64 Neutral | $156.74M | -268.55 | 0.51% | 2.25% | 6.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $82.29M | -29.74 | -391.12% | ― | 69.76% | 43.82% | |
52 Neutral | $67.29M | 110.94 | 2.42% | ― | 38.22% | 70.68% | |
46 Neutral | $108.25M | -1.90 | -20.63% | ― | 71.92% | 31.84% | |
43 Neutral | $46.31M | -35.85 | -14.57% | ― | -1.70% | 17.13% |