| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 522.59M | 471.50M | 345.25M | 280.70M | 226.31M |
| Gross Profit | 214.44M | 190.03M | 132.11M | 105.55M | 80.95M |
| EBITDA | 138.40M | 119.83M | 97.86M | 76.24M | 55.21M |
| Net Income | 29.96M | 17.37M | 12.70M | 4.36M | -14.10M |
Balance Sheet | |||||
| Total Assets | 1.42B | 1.14B | 773.96M | 710.83M | 682.59M |
| Cash, Cash Equivalents and Short-Term Investments | 73.80M | 33.96M | 11.53M | 5.45M | 6.63M |
| Total Debt | 866.99M | 587.31M | 447.87M | 409.33M | 403.58M |
| Total Liabilities | 1.01B | 759.98M | 577.96M | 528.37M | 505.00M |
| Stockholders Equity | 405.69M | 382.69M | 196.00M | 182.46M | 177.60M |
Cash Flow | |||||
| Free Cash Flow | -31.00M | -42.45M | 11.39M | 3.55M | -27.16M |
| Operating Cash Flow | -8.33M | -22.12M | 26.65M | 20.33M | -5.89M |
| Investing Cash Flow | -444.75M | -238.27M | -46.24M | -16.21M | -21.26M |
| Financing Cash Flow | 413.20M | 282.82M | 25.67M | -5.29M | 16.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.37B | 93.78 | 5.86% | ― | 26.33% | 88.70% | |
71 Outperform | $12.53B | 43.97 | 14.06% | 0.46% | 13.79% | 37.64% | |
64 Neutral | $5.59B | 37.69 | 3.27% | ― | 26.11% | 801.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $7.37B | 63.01 | 8.35% | 0.89% | 1.46% | -0.14% | |
52 Neutral | $6.34B | 211.59 | 7.89% | ― | 44.21% | 417.85% |