Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 306.46M | 345.25M | 280.71M | 226.31M |
Gross Profit | 121.20M | 132.11M | 105.55M | 80.95M |
EBITDA | 73.51M | 96.36M | 75.67M | 55.42M |
Net Income | 3.69M | 12.70M | 4.36M | -14.10M |
Balance Sheet | ||||
Total Assets | 953.93M | 773.96M | 710.83M | 682.59M |
Cash, Cash Equivalents and Short-Term Investments | 27.44M | 11.53M | 5.45M | 6.63M |
Total Debt | 485.78M | 447.87M | 409.33M | 403.58M |
Total Liabilities | 504.29M | 577.96M | 528.37M | 505.00M |
Stockholders Equity | 449.64M | 196.00M | 182.46M | 177.60M |
Cash Flow | ||||
Free Cash Flow | -36.18M | 11.39M | 3.55M | -27.16M |
Operating Cash Flow | -23.40M | 26.65M | 20.33M | -5.89M |
Investing Cash Flow | -145.21M | -46.24M | -16.21M | -21.26M |
Financing Cash Flow | 188.37M | 25.67M | -5.29M | 16.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 6.20B | 30.21 | 10.89% | 0.59% | 4.77% | 4.50% | |
74 Outperform | 4.94B | 58.18 | 5.66% | 1.06% | 1.92% | -15.47% | |
71 Outperform | 7.37B | 167.60 | 2.04% | ― | 26.15% | 251.10% | |
63 Neutral | $8.48B | ― | ― | ― | ― | ||
50 Neutral | 5.41B | 104.02 | 1.17% | ― | 0.00% | 0.00% | |
41 Neutral | 4.53B | -1.93 | 81.63% | ― | -2.60% | -94.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On July 23, 2025, Karman Holdings Inc. priced an underwritten public offering of 21,000,000 shares of its common stock at $49.00 per share. The offering, which closed on July 25, 2025, was conducted by existing stockholders, who will receive all proceeds, while Karman will not benefit financially from this transaction. The underwriters, including Citigroup and Evercore ISI, were granted a 30-day option to purchase an additional 3,150,000 shares, which was fully exercised on July 24, 2025. The company agreed to a 90-day lock-up period, restricting the sale of additional shares without underwriters’ consent. This move is expected to strengthen Karman’s market position by enhancing liquidity and potentially increasing its stock’s market value.
On July 21, 2025, Karman Holdings Inc. announced a public underwritten offering of 20,000,000 shares of its common stock by certain selling stockholders, with an option for underwriters to purchase an additional 3,000,000 shares. The company will not receive any proceeds from this offering. Concurrently, Trive Capital, the largest stockholder, will distribute its shares to its limited partners, effectively reducing its ownership to zero. This distribution is contingent on the offering’s completion, but the offering itself is not contingent on the distribution. Additionally, Karman released preliminary financial results for the second quarter of fiscal year 2025, showing significant growth in revenue and other financial metrics compared to the same period in 2024. The company expects to release final results on August 7, 2025.