| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 471.50M | 345.25M | 280.71M | 226.31M |
| Gross Profit | 158.60M | 132.11M | 105.55M | 80.95M |
| EBITDA | 115.68M | 96.36M | 75.67M | 55.21M |
| Net Income | 17.37M | 12.70M | 4.36M | -14.10M |
Balance Sheet | ||||
| Total Assets | 1.14B | 773.96M | 710.83M | 682.59M |
| Cash, Cash Equivalents and Short-Term Investments | 33.96M | 11.53M | 5.45M | 6.63M |
| Total Debt | 587.31M | 447.87M | 409.33M | 403.58M |
| Total Liabilities | 759.98M | 577.96M | 528.37M | 505.00M |
| Stockholders Equity | 382.69M | 196.00M | 182.46M | 177.60M |
Cash Flow | ||||
| Free Cash Flow | -42.45M | 11.39M | 3.55M | -27.16M |
| Operating Cash Flow | -22.12M | 26.65M | 20.33M | -5.89M |
| Investing Cash Flow | -238.27M | -46.24M | -16.21M | -21.26M |
| Financing Cash Flow | 282.82M | 25.67M | -5.29M | 16.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.95B | 25.10 | 13.20% | 0.46% | 7.11% | 13.43% | |
70 Outperform | $6.13B | 88.22 | 6.31% | ― | 25.38% | 237.96% | |
67 Neutral | $6.73B | 42.26 | 2.18% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $6.28B | 53.70 | 7.41% | 0.89% | -0.37% | -34.97% | |
53 Neutral | $12.29B | 557.53 | 4.75% | ― | ― | ― |