Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.47B | 6.60B | 6.97B | 6.62B | 8.62B | 6.57B | Gross Profit |
1.86B | 1.86B | 1.96B | 1.45B | 2.02B | 1.98B | EBIT |
742.93M | 1.22B | 1.08B | 1.19B | 1.48B | 659.32M | EBITDA |
964.47M | 1.73B | 1.76B | 1.48B | 1.88B | 450.91M | Net Income Common Stockholders |
744.42M | 951.72M | 4.08B | 938.22M | 1.03B | -508.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.54B | 2.45B | 1.50B | 1.08B | 3.35B | 2.28B | Total Assets |
27.72B | 27.66B | 26.84B | 31.06B | 32.32B | 32.11B | Total Debt |
11.91B | 12.07B | 11.14B | 10.38B | 12.02B | 12.60B | Net Debt |
10.47B | 9.77B | 10.27B | 9.35B | 8.69B | 10.46B | Total Liabilities |
16.54B | 16.23B | 15.82B | 19.15B | 19.88B | 20.95B | Stockholders Equity |
10.89B | 11.16B | 10.31B | 11.58B | 12.06B | 10.73B |
Cash Flow | Free Cash Flow | ||||
-609.06M | -411.07M | -862.66M | -436.62M | -813.92M | -282.00M | Operating Cash Flow |
276.45M | 200.34M | 58.43M | 259.59M | -275.56M | 202.45M | Investing Cash Flow |
-144.88M | 700.93M | -942.71M | -667.28M | 2.03B | -274.10M | Financing Cash Flow |
74.19M | 136.60M | 722.94M | -1.52B | -668.13M | 712.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $6.40B | 18.54 | 22.84% | 0.85% | -0.57% | 116.12% | |
80 Outperform | $142.55B | 25.48 | 33.56% | 2.04% | 6.30% | 0.81% | |
73 Outperform | $10.09B | 14.26 | 7.95% | 5.31% | -4.78% | -77.14% | |
68 Neutral | $3.27B | 12.49 | 9.63% | 3.25% | -25.50% | -45.13% | |
66 Neutral | $3.23B | 14.19 | 110.90% | 1.05% | -3.38% | 26.22% | |
66 Neutral | $4.44B | 12.06 | 5.34% | 6.22% | 4.17% | -11.81% | |
48 Neutral | $480.01M | ― | -4.98% | 15.67% | 6.77% | 9.95% |