| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.78B | 12.78B | 12.98B | 13.06B | 13.18B | 12.34B |
| Gross Profit | 4.76B | 4.76B | 4.78B | 4.71B | 4.85B | 4.50B |
| EBITDA | 1.09B | 1.09B | 1.25B | 1.32B | 1.71B | 1.47B |
| Net Income | 185.00M | 185.00M | 345.00M | 471.00M | 843.00M | 592.00M |
Balance Sheet | ||||||
| Total Assets | 11.44B | 11.44B | 11.90B | 12.10B | 12.35B | 12.27B |
| Cash, Cash Equivalents and Short-Term Investments | 297.00M | 297.00M | 360.00M | 286.00M | 823.00M | 1.14B |
| Total Debt | 2.32B | 2.32B | 2.48B | 2.56B | 2.39B | 2.52B |
| Total Liabilities | 5.10B | 5.10B | 5.30B | 5.44B | 5.57B | 5.70B |
| Stockholders Equity | 6.34B | 6.34B | 6.60B | 6.66B | 6.78B | 6.57B |
Cash Flow | ||||||
| Free Cash Flow | 980.00M | 980.00M | 954.00M | 368.00M | 752.00M | 1.35B |
| Operating Cash Flow | 1.30B | 1.30B | 1.32B | 824.00M | 1.16B | 1.63B |
| Investing Cash Flow | -316.00M | -316.00M | -339.00M | -441.00M | -389.00M | -213.00M |
| Financing Cash Flow | -997.00M | -997.00M | -898.00M | -938.00M | -1.01B | -536.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $387.57M | 20.40 | 6.32% | 5.42% | -1.05% | -24.24% | |
69 Neutral | $6.93B | 29.14 | 2.91% | 3.90% | 3.13% | -40.82% | |
66 Neutral | $355.32B | 24.34 | 162.91% | 2.67% | 7.50% | -0.38% | |
63 Neutral | $136.02B | 20.10 | ― | 2.09% | 0.64% | 0.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $6.86B | 31.81 | 9.69% | ― | 6.04% | 10.26% | |
50 Neutral | $285.73M | ― | -1.37% | ― | -3.77% | -146.47% |