Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2023 | Dec 2023 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.97T | 5.92T | 5.75T | 5.75T | 5.75T | 5.75T |
Gross Profit | 2.51T | 2.51T | 2.43T | 2.43T | 2.43T | 2.43T |
EBITDA | 1.77T | 1.78T | 1.62T | 1.62T | 1.62T | 1.62T |
Net Income | 679.85B | 685.68B | 637.87B | 637.87B | 637.87B | 637.87B |
Balance Sheet | ||||||
Total Assets | 17.59T | 16.88T | 14.15T | 14.15T | 14.15T | 14.15T |
Cash, Cash Equivalents and Short-Term Investments | 963.51B | 921.17B | 887.21B | 887.21B | 887.21B | 887.21B |
Total Debt | 5.10T | 4.44T | 2.43T | 2.43T | 2.43T | 2.43T |
Total Liabilities | 11.94T | 11.23T | 8.35T | 8.35T | 8.35T | 8.35T |
Stockholders Equity | 5.15T | 5.13T | 5.25T | 5.25T | 5.25T | 5.25T |
Cash Flow | ||||||
Free Cash Flow | 551.95B | 958.47B | 956.97B | 956.97B | 956.97B | 956.97B |
Operating Cash Flow | 942.49B | 1.36T | 1.71T | 1.71T | 1.71T | 1.71T |
Investing Cash Flow | -925.28B | -1.18T | -832.43B | -832.43B | -832.43B | -832.43B |
Financing Cash Flow | -438.27B | -33.55B | -476.48B | -476.48B | -476.48B | -476.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $17.99B | 12.87 | 17.71% | 7.07% | -5.13% | -5.90% | |
71 Outperform | $33.98B | 28.39 | 9.95% | 3.82% | 3.12% | 3.14% | |
69 Neutral | $59.41B | 18.95 | 13.28% | 2.62% | 2.22% | 43.84% | |
68 Neutral | $64.00B | 22.20 | 14.41% | 2.52% | -0.64% | 56.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $27.16B | 9.21 | -7.17% | 4.39% | 0.89% | -494.16% | |
52 Neutral | $28.38B | ― | -3.55% | 7.16% | -4.73% | -251.31% |