| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.63T | 5.92T | 5.75T | 5.75T | 5.75T | 5.75T |
| Gross Profit | 1.92T | 2.51T | 2.43T | 2.43T | 2.43T | 2.43T |
| EBITDA | 1.37T | 1.78T | 1.62T | 1.62T | 1.62T | 1.62T |
| Net Income | 545.86B | 685.68B | 637.87B | 637.87B | 637.87B | 637.87B |
Balance Sheet | ||||||
| Total Assets | 18.02T | 16.88T | 14.15T | 14.15T | 14.15T | 14.15T |
| Cash, Cash Equivalents and Short-Term Investments | 1.49T | 921.17B | 887.21B | 887.21B | 887.21B | 887.21B |
| Total Debt | 5.40T | 4.55T | 2.43T | 2.43T | 2.43T | 2.43T |
| Total Liabilities | 12.54T | 11.23T | 8.35T | 8.35T | 8.35T | 8.35T |
| Stockholders Equity | 4.97T | 5.13T | 5.25T | 5.25T | 5.25T | 5.25T |
Cash Flow | ||||||
| Free Cash Flow | 1.04T | 958.47B | 956.97B | 956.97B | 956.97B | 956.97B |
| Operating Cash Flow | 1.41T | 1.36T | 1.71T | 1.71T | 1.71T | 1.71T |
| Investing Cash Flow | -1.05T | -1.18T | -832.43B | -832.43B | -832.43B | -832.43B |
| Financing Cash Flow | -554.47B | -33.55B | -476.48B | -476.48B | -476.48B | -476.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $32.78B | 26.53 | 10.10% | 3.15% | 5.74% | 7.12% | |
75 Outperform | $21.26B | 15.65 | 15.54% | 6.14% | -5.21% | -7.45% | |
72 Outperform | $63.71B | 13.94 | 13.75% | 2.38% | 4.04% | 85.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $63.12B | 16.72 | 17.70% | 2.69% | 1.14% | 83.48% | |
58 Neutral | $34.43B | -8.00 | -7.08% | 3.77% | 19.67% | -278.51% |