| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2023 | Dec 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.97T | 5.92T | 5.75T | 5.75T | 5.75T | 5.75T |
| Gross Profit | 2.51T | 2.51T | 2.43T | 2.43T | 2.43T | 2.43T |
| EBITDA | 1.77T | 1.78T | 1.62T | 1.62T | 1.62T | 1.62T |
| Net Income | 679.85B | 685.68B | 637.87B | 637.87B | 637.87B | 637.87B |
Balance Sheet | ||||||
| Total Assets | 17.59T | 16.88T | 14.15T | 14.15T | 14.15T | 14.15T |
| Cash, Cash Equivalents and Short-Term Investments | 963.51B | 921.17B | 887.21B | 887.21B | 887.21B | 887.21B |
| Total Debt | 5.10T | 4.55T | 2.43T | 2.43T | 2.43T | 2.43T |
| Total Liabilities | 11.94T | 11.23T | 8.35T | 8.35T | 8.35T | 8.35T |
| Stockholders Equity | 5.15T | 5.13T | 5.25T | 5.25T | 5.25T | 5.25T |
Cash Flow | ||||||
| Free Cash Flow | 551.95B | 958.47B | 956.97B | 956.97B | 956.97B | 956.97B |
| Operating Cash Flow | 942.49B | 1.36T | 1.71T | 1.71T | 1.71T | 1.71T |
| Investing Cash Flow | -925.28B | -1.18T | -832.43B | -832.43B | -832.43B | -832.43B |
| Financing Cash Flow | -438.27B | -33.55B | -476.48B | -476.48B | -476.48B | -476.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $32.83B | 26.75 | 10.10% | 3.13% | 5.74% | 7.12% | |
75 Outperform | $21.23B | 15.91 | 15.54% | 5.86% | -5.21% | -7.45% | |
74 Outperform | $65.58B | 16.29 | 13.75% | 2.41% | 4.04% | 85.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $65.73B | 17.32 | 17.70% | 2.63% | 1.14% | 83.48% | |
58 Neutral | $29.67B | ― | -7.08% | 3.92% | 19.67% | -278.51% | |
45 Neutral | $23.86B | ― | -0.70% | 7.81% | -5.49% | -75.51% |
KDDI Corporation is a leading telecommunications company in Japan, providing a range of services including mobile, internet, and data center solutions, with a focus on integrating advanced technologies like AI and 5G to enhance connectivity and customer experiences. In its latest earnings report for the six-month period ending September 30, 2025, KDDI Corporation reported a 3.8% increase in operating revenue to ¥2,963,161 million, driven by growth in its finance and mobile communication businesses. The company’s profit attributable to owners of the parent rose by 7.6% to ¥377,723 million, reflecting strong performance across its business segments. Key highlights include the expansion of 5G services, the launch of new pricing plans, and strategic collaborations in AI and energy sectors. KDDI’s financial position showed an increase in total assets to ¥18,019,211 million, although equity attributable to owners of the parent decreased, resulting in a lower equity ratio. Looking forward, KDDI remains focused on its Satellite Growth Strategy, aiming to leverage its telecommunications expertise to drive innovation and sustainable growth while enhancing customer value through strategic investments and partnerships.