| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.57B | 33.46B | 30.61B | 25.39B | 20.89B |
| Gross Profit | 6.04B | 6.85B | 6.25B | 5.33B | 4.50B |
| EBITDA | 2.38B | 2.16B | 2.15B | 1.76B | 1.54B |
| Net Income | 621.46M | 599.00M | 756.00M | 590.00M | 463.00M |
Balance Sheet | |||||
| Total Assets | 17.05B | 15.30B | 14.30B | 11.85B | 10.37B |
| Cash, Cash Equivalents and Short-Term Investments | 2.27B | 1.88B | 2.07B | 1.80B | 1.53B |
| Total Debt | 5.57B | 4.92B | 4.15B | 3.15B | 2.85B |
| Total Liabilities | 13.52B | 12.04B | 11.23B | 9.26B | 7.84B |
| Stockholders Equity | 3.29B | 3.01B | 2.81B | 2.33B | 2.28B |
Cash Flow | |||||
| Free Cash Flow | 1.27B | 649.00M | 933.00M | 1.21B | 1.17B |
| Operating Cash Flow | 2.28B | 1.65B | 2.02B | 2.10B | 1.76B |
| Investing Cash Flow | -1.03B | -896.00M | -1.18B | -825.00M | -617.00M |
| Financing Cash Flow | -839.51M | -866.00M | -691.00M | -950.00M | -676.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $20.22B | 25.64 | 15.01% | ― | 4.80% | 3.49% | |
69 Neutral | $2.58B | 28.36 | 12.69% | ― | 8.88% | 54.12% | |
65 Neutral | $15.41B | 10.22 | 21.21% | 2.78% | 9.29% | 3.47% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.83B | 28.34 | -4.97% | ― | 1.45% | -5.49% | |
59 Neutral | $35.94B | 22.87 | 88.72% | 2.84% | 2.92% | -4.06% | |
57 Neutral | $13.79B | 57.89 | 7.66% | ― | 10.55% | -23.38% |