| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.58B | 35.99B | 33.46B | 30.61B | 25.39B | 20.89B |
| Gross Profit | 7.29B | 7.43B | 6.85B | 6.25B | 5.33B | 4.50B |
| EBITDA | 2.48B | 2.38B | 2.16B | 2.15B | 1.76B | 1.54B |
| Net Income | 638.43M | 621.46M | 599.00M | 756.00M | 590.00M | 463.00M |
Balance Sheet | ||||||
| Total Assets | 16.92B | 17.05B | 15.30B | 14.30B | 11.85B | 10.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 2.27B | 1.88B | 2.07B | 1.80B | 1.53B |
| Total Debt | 5.70B | 5.57B | 4.92B | 4.15B | 3.15B | 2.85B |
| Total Liabilities | 13.31B | 13.52B | 12.04B | 11.23B | 9.26B | 7.84B |
| Stockholders Equity | 3.39B | 3.29B | 3.01B | 2.81B | 2.33B | 2.28B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.27B | 649.00M | 933.00M | 1.21B | 1.17B |
| Operating Cash Flow | 2.35B | 2.28B | 1.65B | 2.02B | 2.10B | 1.76B |
| Investing Cash Flow | -1.09B | -1.03B | -896.00M | -1.18B | -825.00M | -617.00M |
| Financing Cash Flow | -1.02B | -839.51M | -866.00M | -691.00M | -950.00M | -676.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.82B | 45.72 | 13.54% | ― | 10.01% | 22.30% | |
66 Neutral | $16.12B | 49.24 | 7.13% | ― | 8.45% | -12.95% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $20.43B | 31.23 | 15.27% | ― | 3.67% | 36.66% | |
61 Neutral | $37.29B | 21.96 | 81.92% | 2.84% | 3.44% | -6.81% | |
59 Neutral | $12.33B | 17.13 | 20.47% | 2.78% | 16.73% | 9.53% | |
57 Neutral | $3.09B | -82.25 | -2.43% | ― | -3.22% | 44.69% |