| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.41B | 21.15B | 19.58B | 19.54B | 18.83B | 18.33B |
| Gross Profit | 15.97B | 15.79B | 14.76B | 14.84B | 14.34B | 14.11B |
| EBITDA | 1.13B | 1.27B | 1.02B | 1.25B | 918.79M | 990.51M |
| Net Income | 338.02M | 254.16M | 225.27M | 514.14M | 423.42M | 121.81M |
Balance Sheet | ||||||
| Total Assets | 18.97B | 20.20B | 22.02B | 18.05B | 17.34B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 2.12B | 2.56B | 2.56B | 5.29B | 7.28B |
| Total Debt | 1.06B | 1.54B | 3.67B | 175.36M | 125.93M | 732.95M |
| Total Liabilities | 4.70B | 5.57B | 7.46B | 3.80B | 3.55B | 4.65B |
| Stockholders Equity | 14.27B | 14.63B | 14.56B | 14.25B | 13.80B | 13.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.43B | -1.15B | -802.37M | -298.09M | 2.41B |
| Operating Cash Flow | 0.00 | 1.71B | -849.03M | -264.54M | 101.72M | 2.94B |
| Investing Cash Flow | 0.00 | 442.01M | -2.41B | -2.23B | -1.29B | -1.00B |
| Financing Cash Flow | 0.00 | -2.60B | 3.27B | -239.05M | -782.97M | 424.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥7.38B | 9.66 | ― | 2.62% | -4.76% | 8.44% | |
76 Outperform | ¥12.31B | 85.93 | ― | 2.67% | -8.02% | -59.41% | |
71 Outperform | ¥9.49B | 6.74 | ― | 2.91% | -1.05% | -9.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥9.12B | 27.23 | ― | 1.12% | 7.00% | 6.35% | |
56 Neutral | ¥9.80B | 34.00 | ― | 5.26% | -5.24% | -89.49% | |
44 Neutral | ¥5.86B | -6.41 | ― | 2.18% | -3.36% | -814.41% |