| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 401.83B | 401.99B | 367.65B | 373.15B | 366.16B | 310.72B |
| Gross Profit | 185.78B | 186.99B | 167.38B | 171.08B | 166.86B | 134.88B |
| EBITDA | 62.19B | 65.79B | 56.93B | 63.20B | 66.57B | 38.53B |
| Net Income | 34.52B | 36.55B | 28.15B | 34.28B | 37.56B | 17.14B |
Balance Sheet | ||||||
| Total Assets | 419.05B | 419.57B | 413.52B | 378.46B | 347.39B | 288.92B |
| Cash, Cash Equivalents and Short-Term Investments | 101.38B | 159.30B | 148.85B | 119.56B | 108.89B | 72.43B |
| Total Debt | 8.46B | 7.54B | 6.82B | 7.68B | 7.18B | 4.08B |
| Total Liabilities | 69.35B | 67.51B | 65.84B | 64.24B | 67.43B | 55.35B |
| Stockholders Equity | 348.59B | 350.95B | 346.60B | 313.27B | 279.16B | 232.93B |
Cash Flow | ||||||
| Free Cash Flow | 42.09B | 45.03B | 36.59B | 17.82B | 38.88B | 22.48B |
| Operating Cash Flow | 56.23B | 60.46B | 54.57B | 31.45B | 55.39B | 36.49B |
| Investing Cash Flow | -45.32B | -32.45B | -19.00B | -19.03B | -22.76B | -7.07B |
| Financing Cash Flow | -30.37B | -31.76B | -18.97B | -11.17B | -9.61B | -5.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥127.76B | 10.40 | ― | 2.42% | 25.95% | 66.92% | |
79 Outperform | $205.84B | 14.06 | 7.86% | 2.69% | 0.57% | 4.54% | |
74 Outperform | €95.02B | 21.51 | 2.64% | 2.55% | -4.11% | 46.76% | |
71 Outperform | $655.66B | 19.53 | 9.10% | 1.78% | 6.28% | 2.62% | |
70 Outperform | ¥49.24B | 23.91 | ― | 3.36% | 8.75% | 177.16% | |
69 Neutral | ¥144.60B | 25.76 | ― | 1.35% | 29.51% | 48.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |