| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 409.78B | 401.99B | 367.65B | 373.15B | 366.16B | 310.72B |
| Gross Profit | 189.21B | 186.99B | 167.38B | 171.08B | 166.86B | 134.88B |
| EBITDA | 60.28B | 65.79B | 56.93B | 63.20B | 66.57B | 38.53B |
| Net Income | 32.34B | 36.55B | 28.15B | 34.28B | 37.56B | 17.14B |
Balance Sheet | ||||||
| Total Assets | 425.76B | 419.57B | 413.52B | 378.46B | 347.39B | 288.92B |
| Cash, Cash Equivalents and Short-Term Investments | 105.37B | 159.30B | 148.85B | 119.56B | 108.89B | 72.43B |
| Total Debt | 8.20B | 7.54B | 6.82B | 7.68B | 7.18B | 4.08B |
| Total Liabilities | 68.63B | 67.51B | 65.84B | 64.24B | 67.43B | 55.35B |
| Stockholders Equity | 355.96B | 350.95B | 346.60B | 313.27B | 279.16B | 232.93B |
Cash Flow | ||||||
| Free Cash Flow | 32.38B | 45.03B | 36.59B | 17.82B | 38.88B | 22.48B |
| Operating Cash Flow | 46.63B | 60.46B | 54.57B | 31.45B | 55.39B | 36.49B |
| Investing Cash Flow | -46.15B | -32.45B | -19.00B | -19.03B | -22.76B | -7.07B |
| Financing Cash Flow | -26.64B | -31.76B | -18.97B | -11.17B | -9.61B | -5.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥127.76B | 10.40 | ― | 2.18% | 25.95% | 66.92% | |
79 Outperform | $210.15B | 14.36 | 7.86% | 2.48% | 0.57% | 4.54% | |
77 Outperform | ¥735.05B | 21.89 | 9.10% | 1.72% | 6.28% | 2.62% | |
76 Outperform | ¥144.60B | 25.76 | ― | 1.12% | 29.51% | 48.81% | |
74 Outperform | €95.02B | 21.51 | 2.64% | 2.31% | -4.11% | 46.76% | |
71 Outperform | ¥49.24B | 23.91 | ― | 3.06% | 8.75% | 177.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Misumi Group Inc. announced an interim dividend distribution and revised its year-end dividend forecast, reflecting a strategic focus on balancing growth investments with shareholder returns. The company aims to enhance long-term corporate value by improving capital efficiency and expanding its equity spread, with an annual dividend expected to be 43.64 yen per share.
MISUMI Group Inc. has revised its full-year consolidated business forecast for the fiscal year ending March 2026, reflecting a positive adjustment in sales and income projections. The revision is attributed to the steady performance of Fictiv Inc., a recent consolidation, and favorable foreign exchange trends, despite challenges in the automotive sector due to U.S. tariffs and economic uncertainties in Japan and Europe.
Misumi Group Inc. reported its consolidated financial results for the six months ending September 30, 2025, showing a 3.9% increase in net sales to 205,814 million yen compared to the previous year. However, the company experienced declines in operating income, ordinary income, and net income attributable to owners of the parent, with decreases of 16.1%, 19.1%, and 23.1% respectively. Despite these declines, the company maintained a strong equity ratio of 83.3%. The report also noted significant changes in the scope of consolidation with the inclusion of nine new companies, including Fictiv Inc. The company has revised its financial forecasts for the fiscal year ending March 31, 2026, projecting a 7.5% increase in net sales but a decrease in operating and ordinary income.