| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 401.99B | ¥ 441.38B | ¥ 367.65B | ¥ 373.15B | ¥ 366.16B |
| Gross Profit | ¥ 172.95B | ¥ 206.02B | ¥ 153.50B | ¥ 171.08B | ¥ 166.86B |
| Operating Income | ¥ 46.48B | ¥ 47.61B | ¥ 38.37B | ¥ 46.62B | ¥ 52.21B |
| EBITDA | ¥ 64.20B | ¥ 67.76B | ¥ 55.93B | ¥ 63.20B | ¥ 67.55B |
| Net Income | ¥ 36.55B | ¥ 40.46B | ¥ 28.15B | ¥ 34.28B | ¥ 37.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 159.30B | ¥ 112.94B | ¥ 148.85B | ¥ 119.56B | ¥ 108.89B |
| Total Assets | ¥ 419.57B | ¥ 464.97B | ¥ 413.52B | ¥ 378.46B | ¥ 347.39B |
| Total Debt | ¥ 7.54B | ¥ 8.77B | ¥ 6.82B | ¥ 7.68B | ¥ 7.18B |
| Net Debt | ¥ -151.76B | ¥ -104.17B | ¥ -142.03B | ¥ -111.87B | ¥ -101.71B |
| Total Liabilities | ¥ 67.51B | ¥ 82.46B | ¥ 65.83B | ¥ 64.23B | ¥ 67.43B |
| Stockholders' Equity | ¥ 350.95B | ¥ 381.13B | ¥ 346.60B | ¥ 313.28B | ¥ 279.16B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 45.03B | ¥ 37.90B | ¥ 36.59B | ¥ 17.82B | ¥ 38.88B |
| Operating Cash Flow | ¥ 60.46B | ¥ 52.19B | ¥ 54.57B | ¥ 31.45B | ¥ 55.39B |
| Investing Cash Flow | ¥ -32.45B | ¥ -43.20B | ¥ -19.00B | ¥ -19.00B | ¥ -22.76B |
| Financing Cash Flow | ¥ -31.76B | ¥ -41.80B | ¥ -18.97B | ¥ -11.20B | ¥ -9.61B |