Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.95B | 7.64B | 7.62B | 7.27B | 7.54B |
Gross Profit | 5.38B | 5.34B | 5.42B | 5.19B | 4.42B |
EBITDA | 1.05B | 936.00M | 996.00M | 899.00M | 703.00M |
Net Income | 569.00M | 502.00M | 545.00M | 464.00M | 583.00M |
Balance Sheet | |||||
Total Assets | 7.55B | 7.66B | 7.38B | 7.57B | 8.06B |
Cash, Cash Equivalents and Short-Term Investments | 1.99B | 2.12B | 1.88B | 2.16B | 2.49B |
Total Debt | 1.50B | 1.50B | 1.00B | 1.50B | 1.10B |
Total Liabilities | 3.08B | 3.22B | 2.92B | 3.20B | 2.65B |
Stockholders Equity | 4.47B | 4.44B | 4.46B | 4.37B | 5.41B |
Cash Flow | |||||
Free Cash Flow | 321.00M | 298.00M | 722.00M | 777.00M | 711.00M |
Operating Cash Flow | 407.00M | 456.00M | 893.00M | 864.00M | 857.00M |
Investing Cash Flow | -37.00M | -168.00M | -201.00M | -98.00M | -157.00M |
Financing Cash Flow | -504.00M | -45.00M | -970.00M | -1.10B | -423.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥9.99B | 20.67 | 5.36% | 3.88% | 0.84% | ||
61 Neutral | $17.83B | 12.89 | -1.60% | 3.03% | 1.39% | -14.45% | |
― | $239.63M | 22.96 | 2.37% | 4.39% | ― | ― | |
71 Outperform | ¥27.51B | 13.23 | 0.58% | 38.13% | 94.39% | ||
62 Neutral | ¥2.18B | 11.45 | 1.16% | 5.68% | -60.91% | ||
56 Neutral | ¥6.36B | ― | 4.52% | -1.15% | 47.80% | ||
54 Neutral | ¥2.76B | 37.41 | 0.22% | 7.20% | 34.29% |