| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.95B | 7.64B | 7.62B | 7.27B | 7.54B |
| Gross Profit | 5.38B | 5.34B | 5.42B | 5.19B | 4.42B |
| EBITDA | 1.05B | 936.00M | 996.00M | 899.00M | 703.00M |
| Net Income | 569.00M | 502.00M | 545.00M | 464.00M | 583.00M |
Balance Sheet | |||||
| Total Assets | 7.55B | 7.66B | 7.38B | 7.57B | 8.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.99B | 2.12B | 1.88B | 2.16B | 2.49B |
| Total Debt | 1.50B | 1.50B | 1.00B | 1.50B | 1.10B |
| Total Liabilities | 3.08B | 3.22B | 2.92B | 3.20B | 2.65B |
| Stockholders Equity | 4.47B | 4.44B | 4.46B | 4.37B | 5.41B |
Cash Flow | |||||
| Free Cash Flow | 321.00M | 298.00M | 722.00M | 777.00M | 711.00M |
| Operating Cash Flow | 407.00M | 456.00M | 893.00M | 864.00M | 857.00M |
| Investing Cash Flow | -37.00M | -168.00M | -201.00M | -98.00M | -157.00M |
| Financing Cash Flow | -504.00M | -45.00M | -970.00M | -1.10B | -423.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥10.20B | 21.57 | ― | 5.26% | 6.89% | -1.46% | |
72 Outperform | ¥26.01B | 10.11 | ― | 2.97% | 34.99% | 211.99% | |
64 Neutral | $35.40B | 22.54 | 2.46% | 3.43% | 22.68% | -9.41% | |
62 Neutral | ¥2.12B | 11.88 | ― | 1.19% | 1.04% | -66.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥6.19B | ― | ― | 4.64% | -0.68% | 46.43% | |
41 Neutral | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% |