Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.58B | 27.64B | 21.10B | 21.46B | 18.72B | 18.94B |
Gross Profit | 17.72B | 16.78B | 13.68B | 13.54B | 12.15B | 11.16B |
EBITDA | 4.26B | 4.42B | 3.07B | 3.37B | 2.62B | 2.55B |
Net Income | 2.06B | 1.98B | 1.09B | 1.73B | 1.48B | 1.13B |
Balance Sheet | ||||||
Total Assets | 26.84B | 27.33B | 21.99B | 22.39B | 20.91B | 18.69B |
Cash, Cash Equivalents and Short-Term Investments | 821.97M | 1.35B | 1.71B | 2.66B | 3.32B | 3.13B |
Total Debt | 8.32B | 9.17B | 7.12B | 6.75B | 5.53B | 5.34B |
Total Liabilities | 16.42B | 16.66B | 13.12B | 13.00B | 11.26B | 9.90B |
Stockholders Equity | 9.72B | 9.94B | 8.66B | 9.23B | 9.50B | 8.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.19B | 343.47M | 1.08B | 1.29B | 540.29M |
Operating Cash Flow | 0.00 | 1.76B | 1.91B | 1.97B | 1.90B | 3.12B |
Investing Cash Flow | 0.00 | -455.74M | -1.44B | -1.05B | -926.35M | -2.48B |
Financing Cash Flow | 0.00 | -1.58B | -1.48B | -1.70B | -843.95M | -455.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.18B | 21.01 | ― | 5.26% | 3.88% | 0.84% | |
71 Outperform | ¥25.81B | 12.40 | ― | 3.01% | 38.13% | 94.39% | |
64 Neutral | $35.08B | 22.35 | 2.37% | 3.56% | 19.89% | -11.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥24.40B | 75.11 | ― | 0.63% | 2.98% | -42.40% | |
46 Neutral | ¥6.22B | ― | ― | 4.62% | -1.15% | 47.80% | |
41 Neutral | ¥2.61B | 118.04 | ― | 0.23% | 10.06% | -22.65% |