Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.09B | 22.89B | 21.82B | 17.67B | 16.93B | 16.30B |
Gross Profit | 5.69B | 5.68B | 5.77B | 4.71B | 4.47B | 4.36B |
EBITDA | 795.68M | 877.68M | 980.77M | 450.35M | 546.50M | 100.86M |
Net Income | 325.84M | 406.38M | 519.97M | 60.78M | 163.92M | -331.58M |
Balance Sheet | ||||||
Total Assets | 27.21B | 26.24B | 25.47B | 24.17B | 23.86B | 23.61B |
Cash, Cash Equivalents and Short-Term Investments | 1.70B | 2.29B | 2.87B | 3.50B | 3.53B | 2.98B |
Total Debt | 11.37B | 10.40B | 9.87B | 9.35B | 9.35B | 9.15B |
Total Liabilities | 14.40B | 13.24B | 12.75B | 12.05B | 11.80B | 11.65B |
Stockholders Equity | 12.81B | 13.00B | 12.72B | 12.13B | 12.06B | 11.96B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.07B | -724.10M | -87.09M | 648.51M | 807.36M |
Operating Cash Flow | 0.00 | -972.81M | -515.30M | -20.73M | 670.34M | 903.30M |
Investing Cash Flow | 0.00 | 64.84M | -531.09M | 47.76M | -259.09M | -51.88M |
Financing Cash Flow | 0.00 | 314.54M | 413.10M | -52.96M | 138.14M | -106.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥10.18B | 21.01 | ― | 5.26% | 3.88% | 0.84% | |
74 Outperform | ¥22.93B | 9.61 | ― | 3.83% | -0.31% | -4.69% | |
71 Outperform | ¥25.81B | 12.40 | ― | 3.01% | 38.13% | 94.39% | |
64 Neutral | $35.08B | 22.35 | 2.37% | 3.56% | 19.89% | -11.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥24.72B | 75.11 | ― | 0.63% | 2.98% | -42.40% | |
46 Neutral | ¥6.22B | ― | ― | 4.62% | -1.15% | 47.80% |