| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.40B | 24.84B | 19.91B | 18.12B | 16.48B | 18.32B |
| Gross Profit | 11.42B | 11.38B | 9.97B | 9.55B | 9.01B | 8.34B |
| EBITDA | 2.71B | 2.75B | 1.87B | 1.64B | 1.35B | 895.00M |
| Net Income | 1.57B | 1.99B | 1.16B | 909.00M | 684.00M | 423.00M |
Balance Sheet | ||||||
| Total Assets | 69.08B | 69.64B | 69.08B | 68.34B | 67.91B | 68.33B |
| Cash, Cash Equivalents and Short-Term Investments | 31.53B | 33.64B | 36.54B | 38.50B | 38.86B | 38.44B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.67B | 1.83B | 2.16B | 1.81B | 1.82B | 1.58B |
| Stockholders Equity | 67.41B | 67.80B | 66.91B | 66.53B | 66.09B | 66.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.88B | -1.27B | 71.00M | 901.00M | 116.00M |
| Operating Cash Flow | 0.00 | -1.33B | -968.00M | 643.00M | 1.51B | 278.00M |
| Investing Cash Flow | 0.00 | -471.00M | -214.00M | -536.00M | -644.00M | 183.00M |
| Financing Cash Flow | 0.00 | -1.09B | -781.00M | -469.00M | -453.00M | -1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥10.23B | 21.63 | ― | 5.26% | 6.89% | -1.46% | |
72 Outperform | ¥26.01B | 10.11 | ― | 2.97% | 34.99% | 211.99% | |
64 Neutral | $35.40B | 22.54 | 2.46% | 3.43% | 22.68% | -9.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥6.19B | ― | ― | 4.64% | -0.68% | 46.43% | |
48 Neutral | ¥27.54B | 57.48 | ― | 0.59% | 8.02% | 2.66% | |
41 Neutral | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% |