Crossfor Co. Ltd. (7810) AI Stock Analysis

• Market Cap: ¥2.40B
• Dividend Yield: 0.25%
• Average Volume (3M): 15.35K
• Price to Earnings (P/E): 96.7
• Beta (1Y): 0.35
• Revenue Growth: 18.69%
• EPS Growth: 5.17%
• Country: JP
• Employees: 74
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Luxury Goods
• EPS (TTM): 0.47
• Shares Outstanding: 17,845,000
• 10 Day Avg. Volume: 20,360
• 30 Day Avg. Volume: 15,346
• PEG Ratio: -5.14
• Price to Book (P/B): 1.45
• Price to Sales (P/S): 0.70
• P/FCF Ratio: -19.59
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 41 Neutral
• Price Target: ¥148.00 ▲(4.96% Upside)

Crossfor Co. Ltd. is facing significant financial challenges, with high leverage and weak cash flow management. The stock's technical indicators suggest a bearish trend, and the valuation metrics indicate overvaluation. These factors collectively contribute to a low overall stock score.

Positive Factors

Proprietary Technology

Crossfor's proprietary 'Dancing Stone' technology provides a competitive edge in the jewelry market, enhancing product appeal and enabling licensing revenue, which supports long-term growth and market differentiation.

Revenue Growth

The company's ability to achieve revenue growth indicates expanding market reach and effective sales strategies, which are critical for sustaining long-term business development and financial health.

Market Reach

Global partnerships and distribution networks enhance Crossfor's market reach, driving sales and brand recognition, which are vital for maintaining competitive positioning and supporting sustainable growth.

Negative Factors

High Leverage

High leverage indicates financial risk, as it can strain cash flows and limit the company's ability to invest in growth opportunities, potentially impacting long-term stability and financial flexibility.

Weak Cash Flow

Negative cash flow performance highlights challenges in generating sufficient cash from operations, which can hinder the company's ability to fund operations and invest in future growth, affecting long-term viability.

Low Profitability

Low profitability margins suggest operational inefficiencies and limited ability to convert sales into profits, which can affect the company's capacity to sustain growth and provide returns to shareholders over the long term.

Crossfor Co. Ltd. Business Overview & Revenue Model

Company Description

Crossfor Co.,Ltd. engages in the design, manufacture, import, and sale of jewelry and diamonds, and accessories in Japan and internationally. The company offers its products under the Crossfor brand name, as well as Dancing Stone trademark name. It also holds secondhand dealer license for watches, jewelry goods, etc. The company operates online stores. The company was formerly known as Shibado K.K. and changed its name to Crossfor Co.,Ltd. in November 2002. Crossfor Co.,Ltd. was founded in 1980 and is headquartered in Kofu, Japan.

How the Company Makes Money

Crossfor Co. Ltd. generates revenue through multiple streams, primarily from the sale of its jewelry products. The company earns money by selling directly to consumers through retail outlets and online platforms, as well as through wholesale agreements with various retailers and distributors worldwide. Key revenue streams include the sale of diamond and gemstone jewelry collections, custom-designed pieces, and seasonal collections. Additionally, Crossfor may benefit from partnerships with other luxury brands or collaborations that enhance its market presence and attract new customers, further contributing to its earnings.

Crossfor Co. Ltd. Financial Statement Overview

Summary

Crossfor Co. Ltd. faces challenges in profitability and cash flow management, with high leverage and limited returns on equity. While revenue growth is present, operational efficiency and cash flow generation need improvement to enhance financial stability.

Income Statement

Crossfor Co. Ltd. has shown modest revenue growth of 4.29% in the latest year, with a gross profit margin of 31.59%. However, the net profit margin is low at 0.59%, indicating limited profitability. The EBIT and EBITDA margins are also relatively low, suggesting challenges in operational efficiency.

Balance Sheet

The company's debt-to-equity ratio is high at 1.65, indicating significant leverage which could pose financial risks. Return on equity is low at 1.22%, reflecting limited returns for shareholders. The equity ratio stands at 35.73%, showing a moderate level of equity financing.

Cash Flow

Crossfor Co. Ltd. has negative operating and free cash flows, with a concerning free cash flow growth rate of -Infinity. The operating cash flow to net income ratio is negative, highlighting cash flow challenges. The free cash flow to net income ratio is slightly positive at 1.07, but overall cash flow performance is weak.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	3.76B	3.76B	3.41B	3.01B	3.10B	2.81B
Gross Profit	1.19B	1.19B	1.14B	874.55M	1.05B	952.52M
EBITDA	145.15M	171.00M	172.59M	-104.68M	257.23M	1.46M
Net Income	20.82M	22.00M	28.39M	-272.40M	221.51M	-113.65M
Balance Sheet
Total Assets	5.06B	5.06B	5.22B	5.26B	5.19B	4.65B
Cash, Cash Equivalents and Short-Term Investments	629.00M	629.00M	958.54M	596.84M	735.60M	823.67M
Total Debt	2.98B	2.98B	3.19B	3.28B	2.81B	2.58B
Total Liabilities	3.25B	3.25B	3.43B	3.45B	3.06B	2.77B
Stockholders Equity	1.81B	1.81B	1.79B	1.81B	2.13B	1.89B
Cash Flow
Free Cash Flow	0.00	-134.00M	471.00M	-567.26M	-374.58M	27.95M
Operating Cash Flow	0.00	-125.00M	483.12M	-406.38M	-248.33M	176.38M
Investing Cash Flow	0.00	-16.34M	-72.57M	-165.01M	-121.97M	-163.95M
Financing Cash Flow	0.00	-213.17M	-104.64M	415.55M	230.09M	-546.13M

Crossfor Co. Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 141.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7810, the sentiment is Negative. The current price of 141 is below the 20-day moving average (MA) of 147.40, below the 50-day MA of 150.02, and below the 200-day MA of 163.50, indicating a bearish trend. The MACD of -2.46 indicates Positive momentum. The RSI at 33.14 is Neutral, neither overbought nor oversold. The STOCH value of 5.56 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7810.

Crossfor Co. Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9904	75 Outperform	¥10.28B	21.74	―	5.21%	6.89%	-1.46%
7878	66 Neutral	¥1.52B	20.05	―	5.13%	0.99%	-42.44%
2736	65 Neutral	¥2.08B	11.68	―	1.21%	1.04%	-66.56%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
7771	57 Neutral	¥1.96B	9.25	―	―	-0.41%	512.76%
7872	50 Neutral	¥6.19B	-9.34	―	4.64%	-0.68%	46.43%
7810	41 Neutral	¥2.40B	96.71	―	0.25%	18.69%	5.17%