Crossfor Co. Ltd. (7810) AI Stock Analysis

• Market Cap: ¥2.61B
• Dividend Yield: 0.23%
• Average Volume (3M): 27.45K
• Price to Earnings (P/E): 118.0
• Beta (1Y): 0.34
• Revenue Growth: 10.06%
• EPS Growth: -22.65%
• Country: JP
• Employees: 74
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Luxury Goods
• EPS (TTM): 2.06
• Shares Outstanding: 17,845,000
• 10 Day Avg. Volume: 24,700
• 30 Day Avg. Volume: 27,450
• PEG Ratio: -5.14
• Price to Book (P/B): 1.45
• Price to Sales (P/S): 0.70
• P/FCF Ratio: -19.59
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥148.00
• Price Target Upside: -3.27% Downside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 41 Neutral
• Price Target: ¥148.00 ▼(-3.27% Downside)

Crossfor Co. Ltd. is facing significant financial challenges, with high leverage and weak cash flow management. The stock's technical indicators suggest a bearish trend, and the valuation metrics indicate overvaluation. These factors collectively contribute to a low overall stock score.

Crossfor Co. Ltd. Business Overview & Revenue Model

Company Description

Crossfor Co. Ltd. is a Japanese company primarily engaged in the jewelry industry. The company is renowned for its patented 'Dancing Stone' technology, which allows the center stone in a piece of jewelry to move continuously, enhancing its brilliance. Crossfor offers a wide range of jewelry products, including necklaces, earrings, and rings, which are sold both domestically and internationally.

How the Company Makes Money

Crossfor Co. Ltd. generates revenue primarily through the design, manufacture, and sale of jewelry products that utilize its proprietary 'Dancing Stone' technology. The company licenses this technology to other jewelry manufacturers, generating licensing fees. Additionally, Crossfor benefits from strategic partnerships and collaborations with retailers and distributors worldwide, expanding its market reach and driving sales. Its revenue streams include direct sales of jewelry products to consumers, wholesale distribution to retailers, and licensing fees from patented technology.

Crossfor Co. Ltd. Financial Statement Overview

Summary

Crossfor Co. Ltd. faces challenges in profitability and cash flow management, with high leverage and limited returns on equity. While revenue growth is present, operational efficiency and cash flow generation need improvement to enhance financial stability.

Income Statement

Crossfor Co. Ltd. has shown modest revenue growth of 4.29% in the latest year, with a gross profit margin of 31.59%. However, the net profit margin is low at 0.59%, indicating limited profitability. The EBIT and EBITDA margins are also relatively low, suggesting challenges in operational efficiency.

Balance Sheet

The company's debt-to-equity ratio is high at 1.65, indicating significant leverage which could pose financial risks. Return on equity is low at 1.22%, reflecting limited returns for shareholders. The equity ratio stands at 35.73%, showing a moderate level of equity financing.

Cash Flow

Crossfor Co. Ltd. has negative operating and free cash flows, with a concerning free cash flow growth rate of -Infinity. The operating cash flow to net income ratio is negative, highlighting cash flow challenges. The free cash flow to net income ratio is slightly positive at 1.07, but overall cash flow performance is weak.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	3.76B	3.76B	3.41B	3.01B	3.10B	2.81B
Gross Profit	1.19B	1.19B	1.14B	874.55M	1.05B	952.52M
EBITDA	145.15M	171.00M	172.59M	-104.68M	257.23M	1.46M
Net Income	20.82M	22.00M	28.39M	-272.40M	221.51M	-113.65M
Balance Sheet
Total Assets	5.06B	5.06B	5.22B	5.26B	5.19B	4.65B
Cash, Cash Equivalents and Short-Term Investments	629.00M	629.00M	958.54M	596.84M	735.60M	823.67M
Total Debt	2.98B	2.98B	3.19B	3.28B	2.81B	2.58B
Total Liabilities	3.25B	3.25B	3.43B	3.45B	3.06B	2.77B
Stockholders Equity	1.81B	1.81B	1.79B	1.81B	2.13B	1.89B
Cash Flow
Free Cash Flow	0.00	-134.00M	471.00M	-567.26M	-374.58M	27.95M
Operating Cash Flow	0.00	-125.00M	483.12M	-406.38M	-248.33M	176.38M
Investing Cash Flow	0.00	-16.34M	-72.57M	-165.01M	-121.97M	-163.95M
Financing Cash Flow	0.00	-213.17M	-104.64M	415.55M	230.09M	-546.13M

Crossfor Co. Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 153.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7810, the sentiment is Negative. The current price of 153 is below the 20-day moving average (MA) of 154.90, below the 50-day MA of 158.50, and below the 200-day MA of 164.58, indicating a bearish trend. The MACD of -1.91 indicates Positive momentum. The RSI at 41.53 is Neutral, neither overbought nor oversold. The STOCH value of 40.74 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7810.

Crossfor Co. Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
9904	75 Outperform	¥10.18B	21.01	―	5.26%	3.88%	0.84%
7878	66 Neutral	¥1.64B	23.05	―	4.76%	-0.80%	-53.15%
2736	62 Neutral	¥2.03B	11.40	―	1.24%	1.04%	-66.55%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
7771	58 Neutral	¥1.96B	3.49	―	―	-1.41%	-155.66%
7872	46 Neutral	¥6.22B	―	―	4.62%	-1.15%	47.80%
7810	41 Neutral	¥2.61B	118.04	―	0.23%	10.06%	-22.65%