Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.16B | 7.16B | 6.73B | 6.90B | 5.74B | 4.77B |
Gross Profit | 1.50B | 1.50B | 1.43B | 1.44B | 1.24B | 660.85M |
EBITDA | 279.64M | 279.64M | 710.09M | 482.01M | 138.73M | -361.24M |
Net Income | -20.28M | -20.02M | 390.83M | 175.55M | -128.17M | -631.93M |
Balance Sheet | ||||||
Total Assets | 5.64B | 5.64B | 5.79B | 5.30B | 5.37B | 5.37B |
Cash, Cash Equivalents and Short-Term Investments | 875.86M | 875.86M | 964.76M | 601.31M | 486.49M | 683.67M |
Total Debt | 2.94B | 2.94B | 3.10B | 3.18B | 3.26B | 3.22B |
Total Liabilities | 4.17B | 4.17B | 4.32B | 4.04B | 4.19B | 3.97B |
Stockholders Equity | 1.47B | 1.47B | 1.47B | 1.26B | 1.18B | 1.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 139.16M | 415.51M | 200.83M | -213.79M | -384.56M |
Operating Cash Flow | 0.00 | 253.04M | 475.57M | 217.71M | -173.64M | -305.47M |
Investing Cash Flow | 0.00 | -113.60M | -62.79M | -28.98M | -42.64M | -78.12M |
Financing Cash Flow | 0.00 | -207.55M | -86.51M | -83.18M | 28.54M | 581.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥27.62B | 13.54 | 2.18% | -2.63% | 148.45% | ||
72 Outperform | ¥1.92B | 23.29 | 4.02% | 8.57% | -38.37% | ||
69 Neutral | ¥2.14B | 3.49 | ― | -1.41% | -155.66% | ||
61 Neutral | $17.83B | 12.89 | -1.60% | 3.03% | 1.39% | -14.45% | |
56 Neutral | ¥6.36B | ― | 4.52% | -1.15% | 47.80% | ||
54 Neutral | ¥2.76B | 37.41 | 0.22% | 7.20% | 34.29% | ||
41 Neutral | ¥8.18B | ― | ― | -24.62% | -747.64% |