Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 903.35M | 902.73M | 757.55M | 2.71B | 1.56B | 1.14B |
Gross Profit | -403.65M | -635.05M | 397.43M | 1.82B | 839.22M | 469.19M |
EBITDA | -1.84B | -1.84B | 341.07M | 1.60B | 758.63M | 474.80M |
Net Income | -2.32B | -2.32B | -111.34M | 909.63M | 374.82M | 253.35M |
Balance Sheet | ||||||
Total Assets | 4.37B | 4.37B | 5.34B | 6.02B | 2.82B | 2.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.44B | 688.22M | 2.24B | 1.07B | 948.03M |
Total Debt | 636.29M | 636.29M | 232.22M | 350.05M | 439.84M | 452.18M |
Total Liabilities | 958.89M | 958.89M | 487.02M | 1.09B | 772.29M | 645.27M |
Stockholders Equity | 3.41B | 3.41B | 4.85B | 4.93B | 2.05B | 1.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -562.50M | -1.46B | -702.40M | 99.99M | 36.99M |
Operating Cash Flow | 0.00 | -516.72M | -630.75M | 1.18B | 635.00M | 440.58M |
Investing Cash Flow | 0.00 | -77.96M | -908.50M | -1.89B | -545.00M | -401.28M |
Financing Cash Flow | 0.00 | 1.25B | -118.48M | 1.86B | 15.67M | 525.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥9.99B | 20.67 | 5.36% | 3.88% | 0.84% | ||
62 Neutral | ¥2.18B | 11.45 | 1.15% | 5.68% | -60.91% | ||
61 Neutral | $17.83B | 12.89 | -1.60% | 3.03% | 1.39% | -14.45% | |
59 Neutral | ¥26.07B | 80.25 | 0.59% | 2.98% | -42.40% | ||
56 Neutral | ¥6.36B | ― | 4.52% | -1.15% | 47.80% | ||
54 Neutral | ¥2.76B | 37.41 | 0.22% | 7.20% | 34.29% | ||
41 Neutral | ¥8.18B | ― | ― | -24.62% | -747.64% |