| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 697.60M | 902.73M | 757.55M | 2.71B | 1.56B | 1.14B |
| Gross Profit | -423.09M | -635.05M | 397.43M | 1.82B | 839.22M | 469.19M |
| EBITDA | -1.94B | -1.84B | 341.07M | 1.60B | 758.63M | 474.80M |
| Net Income | -2.43B | -2.32B | -111.34M | 909.63M | 374.82M | 253.35M |
Balance Sheet | ||||||
| Total Assets | 4.17B | 4.37B | 5.34B | 6.02B | 2.82B | 2.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.44B | 688.22M | 2.24B | 1.07B | 948.03M |
| Total Debt | 603.00M | 636.29M | 232.22M | 350.05M | 439.84M | 452.18M |
| Total Liabilities | 977.00M | 958.89M | 487.02M | 1.09B | 772.29M | 645.27M |
| Stockholders Equity | 3.19B | 3.41B | 4.85B | 4.93B | 2.05B | 1.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -562.50M | -1.46B | -702.40M | 99.99M | 36.99M |
| Operating Cash Flow | 0.00 | -516.72M | -630.75M | 1.18B | 635.00M | 440.58M |
| Investing Cash Flow | 0.00 | -77.96M | -908.50M | -1.89B | -545.00M | -401.28M |
| Financing Cash Flow | 0.00 | 1.25B | -118.48M | 1.86B | 15.67M | 525.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥10.18B | 21.51 | ― | 5.26% | 6.89% | -1.46% | |
62 Neutral | ¥2.13B | 11.96 | ― | 1.18% | 1.04% | -66.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥6.19B | ― | ― | 4.64% | -0.68% | 46.43% | |
48 Neutral | ¥27.82B | 58.06 | ― | 0.59% | 8.02% | 2.66% | |
41 Neutral | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% | |
38 Underperform | ¥6.18B | ― | ― | ― | -33.00% | -206.51% |